[UCHITEC] QoQ Annualized Quarter Result on 30-Sep-2008 [#3]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
01-Dec-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -9.05%
YoY- -22.41%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 81,000 72,552 122,898 129,437 140,722 147,264 156,875 -35.66%
PBT 16,200 12,584 60,708 66,128 72,812 76,744 78,749 -65.18%
Tax -1,328 -1,500 -1,960 -2,520 -2,872 -2,456 -521 86.70%
NP 14,872 11,084 58,748 63,608 69,940 74,288 78,228 -66.97%
-
NP to SH 14,872 11,084 58,748 63,608 69,940 74,288 78,228 -66.97%
-
Tax Rate 8.20% 11.92% 3.23% 3.81% 3.94% 3.20% 0.66% -
Total Cost 66,128 61,468 64,150 65,829 70,782 72,976 78,647 -10.92%
-
Net Worth 156,155 173,649 170,930 182,339 167,587 198,450 176,003 -7.67%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - 44,590 29,769 - - 74,895 -
Div Payout % - - 75.90% 46.80% - - 95.74% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 156,155 173,649 170,930 182,339 167,587 198,450 176,003 -7.67%
NOSH 371,800 369,466 371,587 372,121 372,417 374,435 374,475 -0.47%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 18.36% 15.28% 47.80% 49.14% 49.70% 50.45% 49.87% -
ROE 9.52% 6.38% 34.37% 34.88% 41.73% 37.43% 44.45% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 21.79 19.64 33.07 34.78 37.79 39.33 41.89 -35.34%
EPS 4.00 3.00 15.81 17.09 18.78 19.84 20.89 -66.81%
DPS 0.00 0.00 12.00 8.00 0.00 0.00 20.00 -
NAPS 0.42 0.47 0.46 0.49 0.45 0.53 0.47 -7.23%
Adjusted Per Share Value based on latest NOSH - 372,397
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 17.48 15.66 26.53 27.94 30.38 31.79 33.86 -35.67%
EPS 3.21 2.39 12.68 13.73 15.10 16.04 16.89 -66.97%
DPS 0.00 0.00 9.62 6.43 0.00 0.00 16.17 -
NAPS 0.3371 0.3748 0.369 0.3936 0.3617 0.4284 0.3799 -7.66%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 1.13 1.07 0.92 1.08 2.01 1.85 2.67 -
P/RPS 5.19 5.45 2.78 3.10 5.32 4.70 6.37 -12.77%
P/EPS 28.25 35.67 5.82 6.32 10.70 9.32 12.78 69.77%
EY 3.54 2.80 17.18 15.83 9.34 10.72 7.82 -41.07%
DY 0.00 0.00 13.04 7.41 0.00 0.00 7.49 -
P/NAPS 2.69 2.28 2.00 2.20 4.47 3.49 5.68 -39.26%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 25/08/09 15/05/09 25/02/09 01/12/08 28/08/08 27/05/08 28/02/08 -
Price 1.30 1.30 0.75 0.94 1.48 2.28 2.10 -
P/RPS 5.97 6.62 2.27 2.70 3.92 5.80 5.01 12.40%
P/EPS 32.50 43.33 4.74 5.50 7.88 11.49 10.05 118.83%
EY 3.08 2.31 21.08 18.18 12.69 8.70 9.95 -54.27%
DY 0.00 0.00 16.00 8.51 0.00 0.00 9.52 -
P/NAPS 3.10 2.77 1.63 1.92 3.29 4.30 4.47 -21.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment