[UCHITEC] QoQ Cumulative Quarter Result on 30-Sep-2008 [#3]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
01-Dec-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 36.42%
YoY- -22.41%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Cumulative Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 40,500 18,138 122,898 97,078 70,361 36,816 156,875 -59.48%
PBT 8,100 3,146 60,708 49,596 36,406 19,186 78,749 -78.07%
Tax -664 -375 -1,960 -1,890 -1,436 -614 -521 17.56%
NP 7,436 2,771 58,748 47,706 34,970 18,572 78,228 -79.20%
-
NP to SH 7,436 2,771 58,748 47,706 34,970 18,572 78,228 -79.20%
-
Tax Rate 8.20% 11.92% 3.23% 3.81% 3.94% 3.20% 0.66% -
Total Cost 33,064 15,367 64,150 49,372 35,391 18,244 78,647 -43.90%
-
Net Worth 156,155 173,649 170,930 182,339 167,587 198,450 176,003 -7.67%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - 44,590 22,327 - - 74,895 -
Div Payout % - - 75.90% 46.80% - - 95.74% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 156,155 173,649 170,930 182,339 167,587 198,450 176,003 -7.67%
NOSH 371,800 369,466 371,587 372,121 372,417 374,435 374,475 -0.47%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 18.36% 15.28% 47.80% 49.14% 49.70% 50.45% 49.87% -
ROE 4.76% 1.60% 34.37% 26.16% 20.87% 9.36% 44.45% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 10.89 4.91 33.07 26.09 18.89 9.83 41.89 -59.30%
EPS 2.00 0.75 15.81 12.82 9.39 4.96 20.89 -79.10%
DPS 0.00 0.00 12.00 6.00 0.00 0.00 20.00 -
NAPS 0.42 0.47 0.46 0.49 0.45 0.53 0.47 -7.23%
Adjusted Per Share Value based on latest NOSH - 372,397
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 8.74 3.92 26.53 20.95 15.19 7.95 33.86 -59.49%
EPS 1.61 0.60 12.68 10.30 7.55 4.01 16.89 -79.16%
DPS 0.00 0.00 9.62 4.82 0.00 0.00 16.17 -
NAPS 0.3371 0.3748 0.369 0.3936 0.3617 0.4284 0.3799 -7.66%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 1.13 1.07 0.92 1.08 2.01 1.85 2.67 -
P/RPS 10.37 21.80 2.78 4.14 10.64 18.82 6.37 38.42%
P/EPS 56.50 142.67 5.82 8.42 21.41 37.30 12.78 169.61%
EY 1.77 0.70 17.18 11.87 4.67 2.68 7.82 -62.89%
DY 0.00 0.00 13.04 5.56 0.00 0.00 7.49 -
P/NAPS 2.69 2.28 2.00 2.20 4.47 3.49 5.68 -39.26%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 25/08/09 15/05/09 25/02/09 01/12/08 28/08/08 27/05/08 28/02/08 -
Price 1.30 1.30 0.75 0.94 1.48 2.28 2.10 -
P/RPS 11.93 26.48 2.27 3.60 7.83 23.19 5.01 78.41%
P/EPS 65.00 173.33 4.74 7.33 15.76 45.97 10.05 247.52%
EY 1.54 0.58 21.08 13.64 6.34 2.18 9.95 -71.20%
DY 0.00 0.00 16.00 6.38 0.00 0.00 9.52 -
P/NAPS 3.10 2.77 1.63 1.92 3.29 4.30 4.47 -21.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment