[INGRESS] QoQ Annualized Quarter Result on 31-Jul-2007 [#2]

Stock
[INGRESS] INGRESS CORPORATION BHD
Announcement Date
20-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Jul-2007 [#2]
Profit Trend
QoQ- -475.69%
YoY- -686.83%
Quarter Report
Latest QR
Upcoming QR
INGRESS's Result
INGRESS's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Revenue 447,620 398,863 387,861 343,362 271,928 358,776 368,282 13.90%
PBT 26,248 -14,191 -9,350 -13,176 -6,448 1,221 18,116 28.07%
Tax -4,608 4,374 2,684 4,134 2,744 -3,879 -3,925 11.29%
NP 21,640 -9,817 -6,666 -9,042 -3,704 -2,658 14,190 32.52%
-
NP to SH 14,172 -11,344 -7,721 -10,040 -1,744 -5,861 7,589 51.70%
-
Tax Rate 17.56% - - - - 317.69% 21.67% -
Total Cost 425,980 408,680 394,527 352,404 275,632 361,434 354,092 13.12%
-
Net Worth 161,229 158,415 169,097 172,996 150,419 175,278 175,955 -5.66%
Dividend
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Div - - 41 6,178 - 5,311 4,097 -
Div Payout % - - 0.00% 0.00% - 0.00% 54.00% -
Equity
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Net Worth 161,229 158,415 169,097 172,996 150,419 175,278 175,955 -5.66%
NOSH 77,021 76,629 77,213 77,230 72,666 75,878 76,836 0.16%
Ratio Analysis
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
NP Margin 4.83% -2.46% -1.72% -2.63% -1.36% -0.74% 3.85% -
ROE 8.79% -7.16% -4.57% -5.80% -1.16% -3.34% 4.31% -
Per Share
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 581.16 520.51 502.32 444.59 374.21 472.83 479.31 13.72%
EPS 18.40 -14.80 -10.05 -13.00 -2.40 -7.60 9.87 51.52%
DPS 0.00 0.00 0.05 8.00 0.00 7.00 5.33 -
NAPS 2.0933 2.0673 2.19 2.24 2.07 2.31 2.29 -5.81%
Adjusted Per Share Value based on latest NOSH - 76,400
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 530.38 472.61 459.57 406.84 322.20 425.11 436.37 13.90%
EPS 16.79 -13.44 -9.15 -11.90 -2.07 -6.94 8.99 51.71%
DPS 0.00 0.00 0.05 7.32 0.00 6.29 4.86 -
NAPS 1.9104 1.877 2.0036 2.0498 1.7823 2.0768 2.0849 -5.66%
Price Multiplier on Financial Quarter End Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 -
Price 0.60 0.63 0.76 0.95 0.94 1.05 0.98 -
P/RPS 0.10 0.12 0.15 0.21 0.25 0.22 0.20 -37.03%
P/EPS 3.26 -4.26 -7.60 -7.31 -39.17 -13.59 9.92 -52.41%
EY 30.67 -23.50 -13.16 -13.68 -2.55 -7.36 10.08 110.11%
DY 0.00 0.00 0.07 8.42 0.00 6.67 5.44 -
P/NAPS 0.29 0.30 0.35 0.42 0.45 0.45 0.43 -23.11%
Price Multiplier on Announcement Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 19/06/08 27/03/08 17/12/07 20/09/07 21/06/07 26/03/07 21/12/06 -
Price 0.43 0.60 0.70 0.85 0.94 1.02 0.94 -
P/RPS 0.07 0.12 0.14 0.19 0.25 0.22 0.20 -50.36%
P/EPS 2.34 -4.05 -7.00 -6.54 -39.17 -13.21 9.52 -60.79%
EY 42.79 -24.67 -14.29 -15.29 -2.55 -7.57 10.51 155.19%
DY 0.00 0.00 0.08 9.41 0.00 6.86 5.67 -
P/NAPS 0.21 0.29 0.32 0.38 0.45 0.44 0.41 -36.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment