[INGRESS] QoQ Annualized Quarter Result on 31-Jan-2008 [#4]

Stock
[INGRESS] INGRESS CORPORATION BHD
Announcement Date
27-Mar-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Jan-2008 [#4]
Profit Trend
QoQ- -46.92%
YoY- -93.55%
Quarter Report
Latest QR
Upcoming QR
INGRESS's Result
INGRESS's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Revenue 564,222 534,626 447,620 398,863 387,861 343,362 271,928 62.31%
PBT 26,182 30,048 26,248 -14,191 -9,350 -13,176 -6,448 -
Tax -5,713 -5,564 -4,608 4,374 2,684 4,134 2,744 -
NP 20,469 24,484 21,640 -9,817 -6,666 -9,042 -3,704 -
-
NP to SH 12,884 16,874 14,172 -11,344 -7,721 -10,040 -1,744 -
-
Tax Rate 21.82% 18.52% 17.56% - - - - -
Total Cost 543,753 510,142 425,980 408,680 394,527 352,404 275,632 56.97%
-
Net Worth 168,067 163,941 161,229 158,415 169,097 172,996 150,419 7.64%
Dividend
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Div - - - - 41 6,178 - -
Div Payout % - - - - 0.00% 0.00% - -
Equity
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Net Worth 168,067 163,941 161,229 158,415 169,097 172,996 150,419 7.64%
NOSH 76,690 76,769 77,021 76,629 77,213 77,230 72,666 3.64%
Ratio Analysis
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
NP Margin 3.63% 4.58% 4.83% -2.46% -1.72% -2.63% -1.36% -
ROE 7.67% 10.29% 8.79% -7.16% -4.57% -5.80% -1.16% -
Per Share
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
RPS 735.71 696.40 581.16 520.51 502.32 444.59 374.21 56.61%
EPS 16.80 21.98 18.40 -14.80 -10.05 -13.00 -2.40 -
DPS 0.00 0.00 0.00 0.00 0.05 8.00 0.00 -
NAPS 2.1915 2.1355 2.0933 2.0673 2.19 2.24 2.07 3.85%
Adjusted Per Share Value based on latest NOSH - 77,119
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
RPS 668.54 633.47 530.38 472.61 459.57 406.84 322.20 62.32%
EPS 15.27 19.99 16.79 -13.44 -9.15 -11.90 -2.07 -
DPS 0.00 0.00 0.00 0.00 0.05 7.32 0.00 -
NAPS 1.9914 1.9425 1.9104 1.877 2.0036 2.0498 1.7823 7.63%
Price Multiplier on Financial Quarter End Date
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Date 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 -
Price 0.28 0.51 0.60 0.63 0.76 0.95 0.94 -
P/RPS 0.04 0.07 0.10 0.12 0.15 0.21 0.25 -70.36%
P/EPS 1.67 2.32 3.26 -4.26 -7.60 -7.31 -39.17 -
EY 60.00 43.10 30.67 -23.50 -13.16 -13.68 -2.55 -
DY 0.00 0.00 0.00 0.00 0.07 8.42 0.00 -
P/NAPS 0.13 0.24 0.29 0.30 0.35 0.42 0.45 -56.13%
Price Multiplier on Announcement Date
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Date 24/12/08 25/09/08 19/06/08 27/03/08 17/12/07 20/09/07 21/06/07 -
Price 0.23 0.40 0.43 0.60 0.70 0.85 0.94 -
P/RPS 0.03 0.06 0.07 0.12 0.14 0.19 0.25 -75.51%
P/EPS 1.37 1.82 2.34 -4.05 -7.00 -6.54 -39.17 -
EY 73.04 54.95 42.79 -24.67 -14.29 -15.29 -2.55 -
DY 0.00 0.00 0.00 0.00 0.08 9.41 0.00 -
P/NAPS 0.10 0.19 0.21 0.29 0.32 0.38 0.45 -63.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment