[INGRESS] QoQ Annualized Quarter Result on 31-Oct-2007 [#3]

Stock
[INGRESS] INGRESS CORPORATION BHD
Announcement Date
17-Dec-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Oct-2007 [#3]
Profit Trend
QoQ- 23.09%
YoY- -201.74%
Quarter Report
Latest QR
Upcoming QR
INGRESS's Result
INGRESS's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Revenue 534,626 447,620 398,863 387,861 343,362 271,928 358,776 30.49%
PBT 30,048 26,248 -14,191 -9,350 -13,176 -6,448 1,221 747.71%
Tax -5,564 -4,608 4,374 2,684 4,134 2,744 -3,879 27.21%
NP 24,484 21,640 -9,817 -6,666 -9,042 -3,704 -2,658 -
-
NP to SH 16,874 14,172 -11,344 -7,721 -10,040 -1,744 -5,861 -
-
Tax Rate 18.52% 17.56% - - - - 317.69% -
Total Cost 510,142 425,980 408,680 394,527 352,404 275,632 361,434 25.85%
-
Net Worth 163,941 161,229 158,415 169,097 172,996 150,419 175,278 -4.36%
Dividend
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Div - - - 41 6,178 - 5,311 -
Div Payout % - - - 0.00% 0.00% - 0.00% -
Equity
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Net Worth 163,941 161,229 158,415 169,097 172,996 150,419 175,278 -4.36%
NOSH 76,769 77,021 76,629 77,213 77,230 72,666 75,878 0.78%
Ratio Analysis
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
NP Margin 4.58% 4.83% -2.46% -1.72% -2.63% -1.36% -0.74% -
ROE 10.29% 8.79% -7.16% -4.57% -5.80% -1.16% -3.34% -
Per Share
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 696.40 581.16 520.51 502.32 444.59 374.21 472.83 29.48%
EPS 21.98 18.40 -14.80 -10.05 -13.00 -2.40 -7.60 -
DPS 0.00 0.00 0.00 0.05 8.00 0.00 7.00 -
NAPS 2.1355 2.0933 2.0673 2.19 2.24 2.07 2.31 -5.10%
Adjusted Per Share Value based on latest NOSH - 77,100
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 633.47 530.38 472.61 459.57 406.84 322.20 425.11 30.49%
EPS 19.99 16.79 -13.44 -9.15 -11.90 -2.07 -6.94 -
DPS 0.00 0.00 0.00 0.05 7.32 0.00 6.29 -
NAPS 1.9425 1.9104 1.877 2.0036 2.0498 1.7823 2.0768 -4.36%
Price Multiplier on Financial Quarter End Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 -
Price 0.51 0.60 0.63 0.76 0.95 0.94 1.05 -
P/RPS 0.07 0.10 0.12 0.15 0.21 0.25 0.22 -53.42%
P/EPS 2.32 3.26 -4.26 -7.60 -7.31 -39.17 -13.59 -
EY 43.10 30.67 -23.50 -13.16 -13.68 -2.55 -7.36 -
DY 0.00 0.00 0.00 0.07 8.42 0.00 6.67 -
P/NAPS 0.24 0.29 0.30 0.35 0.42 0.45 0.45 -34.25%
Price Multiplier on Announcement Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 25/09/08 19/06/08 27/03/08 17/12/07 20/09/07 21/06/07 26/03/07 -
Price 0.40 0.43 0.60 0.70 0.85 0.94 1.02 -
P/RPS 0.06 0.07 0.12 0.14 0.19 0.25 0.22 -57.97%
P/EPS 1.82 2.34 -4.05 -7.00 -6.54 -39.17 -13.21 -
EY 54.95 42.79 -24.67 -14.29 -15.29 -2.55 -7.57 -
DY 0.00 0.00 0.00 0.08 9.41 0.00 6.86 -
P/NAPS 0.19 0.21 0.29 0.32 0.38 0.45 0.44 -42.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment