[INGRESS] QoQ Annualized Quarter Result on 31-Jul-2010 [#2]

Stock
[INGRESS] INGRESS CORPORATION BHD
Announcement Date
27-Sep-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
31-Jul-2010 [#2]
Profit Trend
QoQ- -38.2%
YoY- 265.95%
Quarter Report
Latest QR
Upcoming QR
INGRESS's Result
INGRESS's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Revenue 700,268 732,697 762,793 751,960 721,656 650,622 650,444 5.05%
PBT 42,296 29,063 36,174 42,048 61,112 19,576 20,161 64.10%
Tax -672 -1,272 -4,842 -5,736 -5,816 -1,032 -4,097 -70.13%
NP 41,624 27,791 31,332 36,312 55,296 18,544 16,064 88.98%
-
NP to SH 27,764 15,484 20,040 25,880 41,880 10,811 10,984 85.87%
-
Tax Rate 1.59% 4.38% 13.39% 13.64% 9.52% 5.27% 20.32% -
Total Cost 658,644 704,906 731,461 715,648 666,360 632,078 634,380 2.54%
-
Net Worth 160,267 149,759 153,087 148,022 147,041 140,435 117,172 23.29%
Dividend
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Net Worth 160,267 149,759 153,087 148,022 147,041 140,435 117,172 23.29%
NOSH 77,122 76,799 76,801 76,795 76,985 76,732 76,990 0.11%
Ratio Analysis
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
NP Margin 5.94% 3.79% 4.11% 4.83% 7.66% 2.85% 2.47% -
ROE 17.32% 10.34% 13.09% 17.48% 28.48% 7.70% 9.37% -
Per Share
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 908.00 954.04 993.20 979.18 937.39 847.91 844.84 4.93%
EPS 36.00 20.20 26.09 33.70 54.40 14.08 14.27 85.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0781 1.95 1.9933 1.9275 1.91 1.8302 1.5219 23.15%
Adjusted Per Share Value based on latest NOSH - 76,708
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 829.74 868.16 903.82 890.99 855.08 770.91 770.70 5.05%
EPS 32.90 18.35 23.75 30.66 49.62 12.81 13.01 85.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.899 1.7745 1.8139 1.7539 1.7423 1.664 1.3884 23.28%
Price Multiplier on Financial Quarter End Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 -
Price 0.79 0.78 0.80 0.76 0.62 0.67 0.76 -
P/RPS 0.09 0.08 0.08 0.08 0.07 0.08 0.09 0.00%
P/EPS 2.19 3.87 3.07 2.26 1.14 4.76 5.33 -44.82%
EY 45.57 25.85 32.62 44.34 87.74 21.03 18.77 80.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.40 0.40 0.39 0.32 0.37 0.50 -16.76%
Price Multiplier on Announcement Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 28/06/11 23/03/11 21/12/10 27/09/10 22/06/10 24/03/10 15/12/09 -
Price 0.78 0.73 0.75 0.92 0.57 0.62 0.65 -
P/RPS 0.09 0.08 0.08 0.09 0.06 0.07 0.08 8.19%
P/EPS 2.17 3.62 2.87 2.73 1.05 4.40 4.56 -39.12%
EY 46.15 27.62 34.79 36.63 95.44 22.72 21.95 64.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.37 0.38 0.48 0.30 0.34 0.43 -7.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment