[INGRESS] QoQ Annualized Quarter Result on 30-Apr-2010 [#1]

Stock
[INGRESS] INGRESS CORPORATION BHD
Announcement Date
22-Jun-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
30-Apr-2010 [#1]
Profit Trend
QoQ- 287.38%
YoY- 1683.65%
Quarter Report
Latest QR
Upcoming QR
INGRESS's Result
INGRESS's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Revenue 732,697 762,793 751,960 721,656 650,622 650,444 658,728 7.33%
PBT 29,063 36,174 42,048 61,112 19,576 20,161 14,010 62.43%
Tax -1,272 -4,842 -5,736 -5,816 -1,032 -4,097 -2,822 -41.12%
NP 27,791 31,332 36,312 55,296 18,544 16,064 11,188 83.11%
-
NP to SH 15,484 20,040 25,880 41,880 10,811 10,984 7,072 68.37%
-
Tax Rate 4.38% 13.39% 13.64% 9.52% 5.27% 20.32% 20.14% -
Total Cost 704,906 731,461 715,648 666,360 632,078 634,380 647,540 5.80%
-
Net Worth 149,759 153,087 148,022 147,041 140,435 117,172 102,897 28.34%
Dividend
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Net Worth 149,759 153,087 148,022 147,041 140,435 117,172 102,897 28.34%
NOSH 76,799 76,801 76,795 76,985 76,732 76,990 76,869 -0.06%
Ratio Analysis
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
NP Margin 3.79% 4.11% 4.83% 7.66% 2.85% 2.47% 1.70% -
ROE 10.34% 13.09% 17.48% 28.48% 7.70% 9.37% 6.87% -
Per Share
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
RPS 954.04 993.20 979.18 937.39 847.91 844.84 856.94 7.39%
EPS 20.20 26.09 33.70 54.40 14.08 14.27 9.20 68.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.95 1.9933 1.9275 1.91 1.8302 1.5219 1.3386 28.41%
Adjusted Per Share Value based on latest NOSH - 76,985
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
RPS 868.16 903.82 890.99 855.08 770.91 770.70 780.52 7.33%
EPS 18.35 23.75 30.66 49.62 12.81 13.01 8.38 68.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7745 1.8139 1.7539 1.7423 1.664 1.3884 1.2192 28.34%
Price Multiplier on Financial Quarter End Date
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Date 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 31/07/09 -
Price 0.78 0.80 0.76 0.62 0.67 0.76 0.32 -
P/RPS 0.08 0.08 0.08 0.07 0.08 0.09 0.04 58.53%
P/EPS 3.87 3.07 2.26 1.14 4.76 5.33 3.48 7.31%
EY 25.85 32.62 44.34 87.74 21.03 18.77 28.75 -6.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.40 0.39 0.32 0.37 0.50 0.24 40.44%
Price Multiplier on Announcement Date
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Date 23/03/11 21/12/10 27/09/10 22/06/10 24/03/10 15/12/09 04/09/09 -
Price 0.73 0.75 0.92 0.57 0.62 0.65 0.34 -
P/RPS 0.08 0.08 0.09 0.06 0.07 0.08 0.04 58.53%
P/EPS 3.62 2.87 2.73 1.05 4.40 4.56 3.70 -1.44%
EY 27.62 34.79 36.63 95.44 22.72 21.95 27.06 1.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.38 0.48 0.30 0.34 0.43 0.25 29.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment