[INGRESS] QoQ Annualized Quarter Result on 31-Jan-2011 [#4]

Stock
[INGRESS] INGRESS CORPORATION BHD
Announcement Date
23-Mar-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
31-Jan-2011 [#4]
Profit Trend
QoQ- -22.73%
YoY- 43.22%
Quarter Report
Latest QR
Upcoming QR
INGRESS's Result
INGRESS's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Revenue 688,013 706,280 700,268 732,697 762,793 751,960 721,656 -3.12%
PBT 34,786 31,872 42,296 29,063 36,174 42,048 61,112 -31.24%
Tax -1,774 -1,592 -672 -1,272 -4,842 -5,736 -5,816 -54.58%
NP 33,012 30,280 41,624 27,791 31,332 36,312 55,296 -29.03%
-
NP to SH 23,234 21,384 27,764 15,484 20,040 25,880 41,880 -32.41%
-
Tax Rate 5.10% 4.99% 1.59% 4.38% 13.39% 13.64% 9.52% -
Total Cost 655,001 676,000 658,644 704,906 731,461 715,648 666,360 -1.13%
-
Net Worth 170,665 164,489 160,267 149,759 153,087 148,022 147,041 10.41%
Dividend
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Net Worth 170,665 164,489 160,267 149,759 153,087 148,022 147,041 10.41%
NOSH 76,800 76,810 77,122 76,799 76,801 76,795 76,985 -0.15%
Ratio Analysis
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
NP Margin 4.80% 4.29% 5.94% 3.79% 4.11% 4.83% 7.66% -
ROE 13.61% 13.00% 17.32% 10.34% 13.09% 17.48% 28.48% -
Per Share
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
RPS 895.85 919.51 908.00 954.04 993.20 979.18 937.39 -2.96%
EPS 30.25 27.84 36.00 20.20 26.09 33.70 54.40 -32.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2222 2.1415 2.0781 1.95 1.9933 1.9275 1.91 10.58%
Adjusted Per Share Value based on latest NOSH - 76,824
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
RPS 815.22 836.86 829.74 868.16 903.82 890.99 855.08 -3.12%
EPS 27.53 25.34 32.90 18.35 23.75 30.66 49.62 -32.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0222 1.949 1.899 1.7745 1.8139 1.7539 1.7423 10.41%
Price Multiplier on Financial Quarter End Date
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Date 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 -
Price 0.78 0.92 0.79 0.78 0.80 0.76 0.62 -
P/RPS 0.09 0.10 0.09 0.08 0.08 0.08 0.07 18.18%
P/EPS 2.58 3.30 2.19 3.87 3.07 2.26 1.14 72.11%
EY 38.79 30.26 45.57 25.85 32.62 44.34 87.74 -41.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.43 0.38 0.40 0.40 0.39 0.32 6.13%
Price Multiplier on Announcement Date
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Date 20/12/11 27/09/11 28/06/11 23/03/11 21/12/10 27/09/10 22/06/10 -
Price 0.70 0.78 0.78 0.73 0.75 0.92 0.57 -
P/RPS 0.08 0.08 0.09 0.08 0.08 0.09 0.06 21.07%
P/EPS 2.31 2.80 2.17 3.62 2.87 2.73 1.05 68.91%
EY 43.22 35.69 46.15 27.62 34.79 36.63 95.44 -40.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.36 0.38 0.37 0.38 0.48 0.30 4.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment