[INGRESS] QoQ Annualized Quarter Result on 31-Oct-2005 [#3]

Stock
[INGRESS] INGRESS CORPORATION BHD
Announcement Date
22-Dec-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
31-Oct-2005 [#3]
Profit Trend
QoQ- 267.81%
YoY- -79.13%
Quarter Report
Latest QR
Upcoming QR
INGRESS's Result
INGRESS's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Revenue 307,652 294,868 287,203 277,054 259,550 258,736 213,160 27.79%
PBT 9,988 25,220 10,295 10,913 3,652 18,192 14,438 -21.83%
Tax -5,634 -3,336 3,077 -2,441 -2,230 -2,068 595 -
NP 4,354 21,884 13,372 8,472 1,422 16,124 15,033 -56.32%
-
NP to SH -1,276 13,408 7,992 3,044 -1,814 11,008 15,033 -
-
Tax Rate 56.41% 13.23% -29.89% 22.37% 61.06% 11.37% -4.12% -
Total Cost 303,298 272,984 273,831 268,582 258,128 242,612 198,127 32.92%
-
Net Worth 160,815 167,599 161,238 153,538 153,526 153,563 172,583 -4.61%
Dividend
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Div 6,039 - 5,374 5,117 7,676 - 3,840 35.34%
Div Payout % 0.00% - 67.25% 168.13% 0.00% - 25.55% -
Equity
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Net Worth 160,815 167,599 161,238 153,538 153,526 153,563 172,583 -4.61%
NOSH 75,499 76,880 76,780 76,769 76,763 76,781 76,816 -1.14%
Ratio Analysis
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
NP Margin 1.42% 7.42% 4.66% 3.06% 0.55% 6.23% 7.05% -
ROE -0.79% 8.00% 4.96% 1.98% -1.18% 7.17% 8.71% -
Per Share
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
RPS 407.49 383.54 374.06 360.89 338.12 336.98 277.49 29.28%
EPS -1.60 17.60 10.40 4.00 -2.40 14.32 19.57 -
DPS 8.00 0.00 7.00 6.67 10.00 0.00 5.00 36.91%
NAPS 2.13 2.18 2.10 2.00 2.00 2.00 2.2467 -3.50%
Adjusted Per Share Value based on latest NOSH - 76,776
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
RPS 364.53 349.38 340.30 328.28 307.54 306.57 252.57 27.79%
EPS -1.51 15.89 9.47 3.61 -2.15 13.04 17.81 -
DPS 7.16 0.00 6.37 6.06 9.10 0.00 4.55 35.40%
NAPS 1.9055 1.9859 1.9105 1.8193 1.8191 1.8196 2.0449 -4.61%
Price Multiplier on Financial Quarter End Date
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Date 31/07/06 28/04/06 27/01/06 31/10/05 29/07/05 29/04/05 31/01/05 -
Price 1.12 1.13 0.94 1.17 1.21 1.17 1.27 -
P/RPS 0.27 0.29 0.25 0.32 0.36 0.35 0.46 -29.96%
P/EPS -66.27 6.48 9.03 29.51 -51.20 8.16 6.49 -
EY -1.51 15.43 11.07 3.39 -1.95 12.25 15.41 -
DY 7.14 0.00 7.45 5.70 8.26 0.00 3.94 48.80%
P/NAPS 0.53 0.52 0.45 0.59 0.61 0.59 0.57 -4.74%
Price Multiplier on Announcement Date
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Date 29/09/06 18/07/06 14/04/06 22/12/05 27/09/05 23/06/05 23/03/05 -
Price 1.03 1.16 1.09 0.97 1.18 1.18 1.16 -
P/RPS 0.25 0.30 0.29 0.27 0.35 0.35 0.42 -29.30%
P/EPS -60.94 6.65 10.47 24.46 -49.93 8.23 5.93 -
EY -1.64 15.03 9.55 4.09 -2.00 12.15 16.87 -
DY 7.77 0.00 6.42 6.87 8.47 0.00 4.31 48.28%
P/NAPS 0.48 0.53 0.52 0.49 0.59 0.59 0.52 -5.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment