[INGRESS] QoQ Annualized Quarter Result on 31-Jul-2005 [#2]

Stock
[INGRESS] INGRESS CORPORATION BHD
Announcement Date
27-Sep-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
31-Jul-2005 [#2]
Profit Trend
QoQ- -116.48%
YoY- -129.53%
Quarter Report
Latest QR
Upcoming QR
INGRESS's Result
INGRESS's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Revenue 294,868 287,203 277,054 259,550 258,736 213,160 190,322 34.00%
PBT 25,220 10,295 10,913 3,652 18,192 14,438 17,832 26.07%
Tax -3,336 3,077 -2,441 -2,230 -2,068 595 -3,249 1.78%
NP 21,884 13,372 8,472 1,422 16,124 15,033 14,582 31.17%
-
NP to SH 13,408 7,992 3,044 -1,814 11,008 15,033 14,582 -5.45%
-
Tax Rate 13.23% -29.89% 22.37% 61.06% 11.37% -4.12% 18.22% -
Total Cost 272,984 273,831 268,582 258,128 242,612 198,127 175,740 34.23%
-
Net Worth 167,599 161,238 153,538 153,526 153,563 172,583 166,374 0.49%
Dividend
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Div - 5,374 5,117 7,676 - 3,840 - -
Div Payout % - 67.25% 168.13% 0.00% - 25.55% - -
Equity
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Net Worth 167,599 161,238 153,538 153,526 153,563 172,583 166,374 0.49%
NOSH 76,880 76,780 76,769 76,763 76,781 76,816 76,804 0.06%
Ratio Analysis
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
NP Margin 7.42% 4.66% 3.06% 0.55% 6.23% 7.05% 7.66% -
ROE 8.00% 4.96% 1.98% -1.18% 7.17% 8.71% 8.76% -
Per Share
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
RPS 383.54 374.06 360.89 338.12 336.98 277.49 247.80 33.91%
EPS 17.60 10.40 4.00 -2.40 14.32 19.57 18.99 -4.95%
DPS 0.00 7.00 6.67 10.00 0.00 5.00 0.00 -
NAPS 2.18 2.10 2.00 2.00 2.00 2.2467 2.1662 0.42%
Adjusted Per Share Value based on latest NOSH - 76,708
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
RPS 349.38 340.30 328.28 307.54 306.57 252.57 225.51 33.99%
EPS 15.89 9.47 3.61 -2.15 13.04 17.81 17.28 -5.45%
DPS 0.00 6.37 6.06 9.10 0.00 4.55 0.00 -
NAPS 1.9859 1.9105 1.8193 1.8191 1.8196 2.0449 1.9713 0.49%
Price Multiplier on Financial Quarter End Date
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Date 28/04/06 27/01/06 31/10/05 29/07/05 29/04/05 31/01/05 29/10/04 -
Price 1.13 0.94 1.17 1.21 1.17 1.27 1.16 -
P/RPS 0.29 0.25 0.32 0.36 0.35 0.46 0.47 -27.58%
P/EPS 6.48 9.03 29.51 -51.20 8.16 6.49 6.11 4.00%
EY 15.43 11.07 3.39 -1.95 12.25 15.41 16.37 -3.87%
DY 0.00 7.45 5.70 8.26 0.00 3.94 0.00 -
P/NAPS 0.52 0.45 0.59 0.61 0.59 0.57 0.54 -2.49%
Price Multiplier on Announcement Date
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Date 18/07/06 14/04/06 22/12/05 27/09/05 23/06/05 23/03/05 23/12/04 -
Price 1.16 1.09 0.97 1.18 1.18 1.16 1.14 -
P/RPS 0.30 0.29 0.27 0.35 0.35 0.42 0.46 -24.85%
P/EPS 6.65 10.47 24.46 -49.93 8.23 5.93 6.00 7.11%
EY 15.03 9.55 4.09 -2.00 12.15 16.87 16.65 -6.61%
DY 0.00 6.42 6.87 8.47 0.00 4.31 0.00 -
P/NAPS 0.53 0.52 0.49 0.59 0.59 0.52 0.53 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment