[INGRESS] QoQ Annualized Quarter Result on 30-Apr-2006 [#1]

Stock
[INGRESS] INGRESS CORPORATION BHD
Announcement Date
18-Jul-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
30-Apr-2006 [#1]
Profit Trend
QoQ- 67.77%
YoY- 21.8%
Quarter Report
Latest QR
Upcoming QR
INGRESS's Result
INGRESS's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Revenue 358,776 368,282 307,652 294,868 287,203 277,054 259,550 24.01%
PBT 1,221 18,116 9,988 25,220 10,295 10,913 3,652 -51.73%
Tax -3,879 -3,925 -5,634 -3,336 3,077 -2,441 -2,230 44.49%
NP -2,658 14,190 4,354 21,884 13,372 8,472 1,422 -
-
NP to SH -5,861 7,589 -1,276 13,408 7,992 3,044 -1,814 118.08%
-
Tax Rate 317.69% 21.67% 56.41% 13.23% -29.89% 22.37% 61.06% -
Total Cost 361,434 354,092 303,298 272,984 273,831 268,582 258,128 25.08%
-
Net Worth 175,278 175,955 160,815 167,599 161,238 153,538 153,526 9.20%
Dividend
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Div 5,311 4,097 6,039 - 5,374 5,117 7,676 -21.71%
Div Payout % 0.00% 54.00% 0.00% - 67.25% 168.13% 0.00% -
Equity
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Net Worth 175,278 175,955 160,815 167,599 161,238 153,538 153,526 9.20%
NOSH 75,878 76,836 75,499 76,880 76,780 76,769 76,763 -0.76%
Ratio Analysis
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
NP Margin -0.74% 3.85% 1.42% 7.42% 4.66% 3.06% 0.55% -
ROE -3.34% 4.31% -0.79% 8.00% 4.96% 1.98% -1.18% -
Per Share
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
RPS 472.83 479.31 407.49 383.54 374.06 360.89 338.12 24.97%
EPS -7.60 9.87 -1.60 17.60 10.40 4.00 -2.40 115.19%
DPS 7.00 5.33 8.00 0.00 7.00 6.67 10.00 -21.11%
NAPS 2.31 2.29 2.13 2.18 2.10 2.00 2.00 10.05%
Adjusted Per Share Value based on latest NOSH - 76,880
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
RPS 425.11 436.37 364.53 349.38 340.30 328.28 307.54 24.01%
EPS -6.94 8.99 -1.51 15.89 9.47 3.61 -2.15 117.94%
DPS 6.29 4.86 7.16 0.00 6.37 6.06 9.10 -21.77%
NAPS 2.0768 2.0849 1.9055 1.9859 1.9105 1.8193 1.8191 9.20%
Price Multiplier on Financial Quarter End Date
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Date 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 31/10/05 29/07/05 -
Price 1.05 0.98 1.12 1.13 0.94 1.17 1.21 -
P/RPS 0.22 0.20 0.27 0.29 0.25 0.32 0.36 -27.92%
P/EPS -13.59 9.92 -66.27 6.48 9.03 29.51 -51.20 -58.59%
EY -7.36 10.08 -1.51 15.43 11.07 3.39 -1.95 141.83%
DY 6.67 5.44 7.14 0.00 7.45 5.70 8.26 -13.25%
P/NAPS 0.45 0.43 0.53 0.52 0.45 0.59 0.61 -18.31%
Price Multiplier on Announcement Date
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Date 26/03/07 21/12/06 29/09/06 18/07/06 14/04/06 22/12/05 27/09/05 -
Price 1.02 0.94 1.03 1.16 1.09 0.97 1.18 -
P/RPS 0.22 0.20 0.25 0.30 0.29 0.27 0.35 -26.55%
P/EPS -13.21 9.52 -60.94 6.65 10.47 24.46 -49.93 -58.68%
EY -7.57 10.51 -1.64 15.03 9.55 4.09 -2.00 142.28%
DY 6.86 5.67 7.77 0.00 6.42 6.87 8.47 -13.07%
P/NAPS 0.44 0.41 0.48 0.53 0.52 0.49 0.59 -17.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment