[SKBSHUT] QoQ Annualized Quarter Result on 31-Dec-2005 [#2]

Stock
[SKBSHUT] SKB SHUTTERS CORPORATION BHD
Announcement Date
27-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Dec-2005 [#2]
Profit Trend
QoQ- -91.74%
YoY- 101.49%
Quarter Report
Latest QR
Upcoming QR
SKBSHUT's Result
SKBSHUT's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 39,536 40,693 40,722 42,178 39,584 33,217 33,306 12.09%
PBT 5,240 972 848 498 876 -5,066 -5,086 -
Tax -720 -540 -349 -458 -392 1,035 -60 423.35%
NP 4,520 432 498 40 484 -4,031 -5,146 -
-
NP to SH 4,520 432 498 40 484 -4,031 -5,146 -
-
Tax Rate 13.74% 55.56% 41.16% 91.97% 44.75% - - -
Total Cost 35,016 40,261 40,224 42,138 39,100 37,248 38,453 -6.04%
-
Net Worth 65,999 64,949 59,518 58,799 59,483 58,800 59,043 7.70%
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 65,999 64,949 59,518 58,799 59,483 58,800 59,043 7.70%
NOSH 40,000 40,092 40,214 39,999 40,333 40,000 39,999 0.00%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 11.43% 1.06% 1.22% 0.09% 1.22% -12.14% -15.45% -
ROE 6.85% 0.67% 0.84% 0.07% 0.81% -6.86% -8.72% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 98.84 101.50 101.26 105.45 98.14 83.04 83.27 12.09%
EPS 11.32 1.08 1.24 0.10 1.20 -10.08 -12.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.65 1.62 1.48 1.47 1.4748 1.47 1.4761 7.70%
Adjusted Per Share Value based on latest NOSH - 39,615
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 28.12 28.95 28.97 30.00 28.16 23.63 23.69 12.09%
EPS 3.22 0.31 0.35 0.03 0.34 -2.87 -3.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4695 0.462 0.4234 0.4183 0.4231 0.4183 0.42 7.70%
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 -
Price 0.45 0.44 0.45 0.43 0.47 0.74 0.89 -
P/RPS 0.46 0.43 0.44 0.41 0.48 0.89 1.07 -43.00%
P/EPS 3.98 40.84 36.29 430.00 39.17 -7.34 -6.92 -
EY 25.11 2.45 2.76 0.23 2.55 -13.62 -14.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.27 0.30 0.29 0.32 0.50 0.60 -41.24%
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 05/12/06 30/08/06 31/05/06 27/02/06 29/11/05 30/08/05 31/05/05 -
Price 0.50 0.42 0.58 0.49 0.49 0.72 1.05 -
P/RPS 0.51 0.41 0.57 0.46 0.50 0.87 1.26 -45.25%
P/EPS 4.42 38.98 46.77 490.00 40.83 -7.14 -8.16 -
EY 22.60 2.57 2.14 0.20 2.45 -14.00 -12.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.26 0.39 0.33 0.33 0.49 0.71 -43.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment