[SKBSHUT] QoQ Annualized Quarter Result on 30-Jun-2005 [#4]

Stock
[SKBSHUT] SKB SHUTTERS CORPORATION BHD
Announcement Date
30-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
30-Jun-2005 [#4]
Profit Trend
QoQ- 21.68%
YoY- -106.51%
Quarter Report
Latest QR
Upcoming QR
SKBSHUT's Result
SKBSHUT's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 40,722 42,178 39,584 33,217 33,306 36,498 38,776 3.32%
PBT 848 498 876 -5,066 -5,086 -2,582 268 115.68%
Tax -349 -458 -392 1,035 -60 -104 -104 124.30%
NP 498 40 484 -4,031 -5,146 -2,686 164 109.83%
-
NP to SH 498 40 484 -4,031 -5,146 -2,686 164 109.83%
-
Tax Rate 41.16% 91.97% 44.75% - - - 38.81% -
Total Cost 40,224 42,138 39,100 37,248 38,453 39,184 38,612 2.76%
-
Net Worth 59,518 58,799 59,483 58,800 59,043 61,554 64,370 -5.09%
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 59,518 58,799 59,483 58,800 59,043 61,554 64,370 -5.09%
NOSH 40,214 39,999 40,333 40,000 39,999 39,970 40,999 -1.28%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 1.22% 0.09% 1.22% -12.14% -15.45% -7.36% 0.42% -
ROE 0.84% 0.07% 0.81% -6.86% -8.72% -4.36% 0.25% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 101.26 105.45 98.14 83.04 83.27 91.31 94.58 4.65%
EPS 1.24 0.10 1.20 -10.08 -12.87 -6.72 0.40 112.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.48 1.47 1.4748 1.47 1.4761 1.54 1.57 -3.86%
Adjusted Per Share Value based on latest NOSH - 39,565
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 28.97 30.00 28.16 23.63 23.69 25.96 27.58 3.33%
EPS 0.35 0.03 0.34 -2.87 -3.66 -1.91 0.12 104.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4234 0.4183 0.4231 0.4183 0.42 0.4379 0.4579 -5.09%
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 -
Price 0.45 0.43 0.47 0.74 0.89 0.93 1.08 -
P/RPS 0.44 0.41 0.48 0.89 1.07 1.02 1.14 -47.01%
P/EPS 36.29 430.00 39.17 -7.34 -6.92 -13.84 270.00 -73.79%
EY 2.76 0.23 2.55 -13.62 -14.46 -7.23 0.37 282.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.29 0.32 0.50 0.60 0.60 0.69 -42.63%
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/05/06 27/02/06 29/11/05 30/08/05 31/05/05 28/02/05 26/11/04 -
Price 0.58 0.49 0.49 0.72 1.05 0.90 0.89 -
P/RPS 0.57 0.46 0.50 0.87 1.26 0.99 0.94 -28.38%
P/EPS 46.77 490.00 40.83 -7.14 -8.16 -13.39 222.50 -64.68%
EY 2.14 0.20 2.45 -14.00 -12.25 -7.47 0.45 183.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.33 0.33 0.49 0.71 0.58 0.57 -22.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment