[SKBSHUT] YoY Quarter Result on 30-Jun-2006 [#4]

Stock
[SKBSHUT] SKB SHUTTERS CORPORATION BHD
Announcement Date
30-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Jun-2006 [#4]
Profit Trend
QoQ- 14.08%
YoY- 346.95%
Quarter Report
Latest QR
Upcoming QR
SKBSHUT's Result
SKBSHUT's Financial Summary
View:
Show?
Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 16,372 17,250 13,181 10,390 8,237 6,893 8,384 11.78%
PBT -629 -826 -1,221 822 -1,251 -2,856 989 -
Tax -628 -694 -226 -417 1,087 540 106 -
NP -1,257 -1,520 -1,447 405 -164 -2,316 1,095 -
-
NP to SH -1,257 -1,520 -1,447 405 -164 -2,316 1,095 -
-
Tax Rate - - - 50.73% - - -10.72% -
Total Cost 17,629 18,770 14,628 9,985 8,401 9,209 7,289 15.84%
-
Net Worth 70,055 68,400 66,047 38,666 58,232 62,899 64,780 1.31%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div 1,200 1,200 1,200 - - - - -
Div Payout % 0.00% 0.00% 0.00% - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 70,055 68,400 66,047 38,666 58,232 62,899 64,780 1.31%
NOSH 40,031 40,000 40,028 38,666 39,565 40,000 39,963 0.02%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin -7.68% -8.81% -10.98% 3.90% -1.99% -33.60% 13.06% -
ROE -1.79% -2.22% -2.19% 1.05% -0.28% -3.68% 1.69% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 40.90 43.13 32.93 26.87 20.82 17.23 20.98 11.75%
EPS -3.14 -3.80 -3.62 1.01 -0.41 -5.79 2.74 -
DPS 3.00 3.00 3.00 0.00 0.00 0.00 0.00 -
NAPS 1.75 1.71 1.65 1.00 1.4718 1.5725 1.621 1.28%
Adjusted Per Share Value based on latest NOSH - 38,666
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 11.65 12.27 9.38 7.39 5.86 4.90 5.96 11.80%
EPS -0.89 -1.08 -1.03 0.29 -0.12 -1.65 0.78 -
DPS 0.85 0.85 0.85 0.00 0.00 0.00 0.00 -
NAPS 0.4984 0.4866 0.4698 0.2751 0.4142 0.4474 0.4608 1.31%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.35 0.80 0.89 0.44 0.74 0.83 1.12 -
P/RPS 0.86 1.86 2.70 1.64 3.55 4.82 5.34 -26.21%
P/EPS -11.15 -21.05 -24.62 42.01 -178.53 -14.34 40.88 -
EY -8.97 -4.75 -4.06 2.38 -0.56 -6.98 2.45 -
DY 8.57 3.75 3.37 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.47 0.54 0.44 0.50 0.53 0.69 -18.63%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 28/08/09 29/08/08 30/08/07 30/08/06 30/08/05 30/08/04 26/08/03 -
Price 0.36 0.41 0.55 0.42 0.72 1.00 1.27 -
P/RPS 0.88 0.95 1.67 1.56 3.46 5.80 6.05 -27.45%
P/EPS -11.46 -10.79 -15.21 40.10 -173.70 -17.27 46.35 -
EY -8.72 -9.27 -6.57 2.49 -0.58 -5.79 2.16 -
DY 8.33 7.32 5.45 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.24 0.33 0.42 0.49 0.64 0.78 -19.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment