[DEGEM] QoQ Annualized Quarter Result on 30-Sep-2001 [#3]

Stock
[DEGEM] DEGEM BHD
Announcement Date
14-Jan-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 16.68%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DEGEM's Result
DEGEM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 96,028 81,032 88,361 80,414 76,396 0 0 -
PBT 14,880 14,800 14,090 13,122 10,636 0 0 -
Tax -4,614 -3,884 -3,943 -3,993 -2,812 0 0 -
NP 10,266 10,916 10,147 9,129 7,824 0 0 -
-
NP to SH 10,266 10,916 10,147 9,129 7,824 0 0 -
-
Tax Rate 31.01% 26.24% 27.98% 30.43% 26.44% - - -
Total Cost 85,762 70,116 78,214 71,285 68,572 0 0 -
-
Net Worth 72,248 70,114 59,037 36,877 51,694 0 0 -
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - 1,844 - - - - -
Div Payout % - - 18.18% - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 72,248 70,114 59,037 36,877 51,694 0 0 -
NOSH 42,004 41,984 36,898 23,488 34,928 0 0 -
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 10.69% 13.47% 11.48% 11.35% 10.24% 0.00% 0.00% -
ROE 14.21% 15.57% 17.19% 24.76% 15.14% 0.00% 0.00% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 228.61 193.00 239.47 342.35 218.72 0.00 0.00 -
EPS 24.44 26.00 27.50 38.87 22.40 0.00 0.00 -
DPS 0.00 0.00 5.00 0.00 0.00 0.00 0.00 -
NAPS 1.72 1.67 1.60 1.57 1.48 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 35,489
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 71.66 60.47 65.94 60.01 57.01 0.00 0.00 -
EPS 7.66 8.15 7.57 6.81 5.84 0.00 0.00 -
DPS 0.00 0.00 1.38 0.00 0.00 0.00 0.00 -
NAPS 0.5392 0.5232 0.4406 0.2752 0.3858 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 - - - - -
Price 3.52 2.98 2.79 0.00 0.00 0.00 0.00 -
P/RPS 1.54 1.54 1.17 0.00 0.00 0.00 0.00 -
P/EPS 14.40 11.46 10.15 0.00 0.00 0.00 0.00 -
EY 6.94 8.72 9.86 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 1.79 0.00 0.00 0.00 0.00 -
P/NAPS 2.05 1.78 1.74 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 27/08/02 24/05/02 11/03/02 14/01/02 05/10/01 - - -
Price 3.18 3.08 2.88 3.24 0.00 0.00 0.00 -
P/RPS 1.39 1.60 1.20 0.95 0.00 0.00 0.00 -
P/EPS 13.01 11.85 10.47 8.34 0.00 0.00 0.00 -
EY 7.69 8.44 9.55 12.00 0.00 0.00 0.00 -
DY 0.00 0.00 1.74 0.00 0.00 0.00 0.00 -
P/NAPS 1.85 1.84 1.80 2.06 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment