[DEGEM] QoQ Cumulative Quarter Result on 30-Sep-2001 [#3]

Stock
[DEGEM] DEGEM BHD
Announcement Date
14-Jan-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 75.03%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DEGEM's Result
DEGEM's Financial Summary
View:
Show?
Cumulative Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 48,014 20,258 88,361 60,311 38,198 0 0 -
PBT 7,440 3,700 14,090 9,842 5,318 0 0 -
Tax -2,307 -971 -3,943 -2,995 -1,406 0 0 -
NP 5,133 2,729 10,147 6,847 3,912 0 0 -
-
NP to SH 5,133 2,729 10,147 6,847 3,912 0 0 -
-
Tax Rate 31.01% 26.24% 27.98% 30.43% 26.44% - - -
Total Cost 42,881 17,529 78,214 53,464 34,286 0 0 -
-
Net Worth 72,248 70,114 59,037 36,877 51,694 0 0 -
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - 1,844 - - - - -
Div Payout % - - 18.18% - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 72,248 70,114 59,037 36,877 51,694 0 0 -
NOSH 42,004 41,984 36,898 23,488 34,928 0 0 -
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 10.69% 13.47% 11.48% 11.35% 10.24% 0.00% 0.00% -
ROE 7.10% 3.89% 17.19% 18.57% 7.57% 0.00% 0.00% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 114.31 48.25 239.47 256.76 109.36 0.00 0.00 -
EPS 12.22 6.50 27.50 29.15 11.20 0.00 0.00 -
DPS 0.00 0.00 5.00 0.00 0.00 0.00 0.00 -
NAPS 1.72 1.67 1.60 1.57 1.48 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 35,489
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 35.83 15.12 65.94 45.01 28.51 0.00 0.00 -
EPS 3.83 2.04 7.57 5.11 2.92 0.00 0.00 -
DPS 0.00 0.00 1.38 0.00 0.00 0.00 0.00 -
NAPS 0.5392 0.5232 0.4406 0.2752 0.3858 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 - - - - -
Price 3.52 2.98 2.79 0.00 0.00 0.00 0.00 -
P/RPS 3.08 6.18 1.17 0.00 0.00 0.00 0.00 -
P/EPS 28.81 45.85 10.15 0.00 0.00 0.00 0.00 -
EY 3.47 2.18 9.86 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 1.79 0.00 0.00 0.00 0.00 -
P/NAPS 2.05 1.78 1.74 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 27/08/02 24/05/02 11/03/02 14/01/02 05/10/01 - - -
Price 3.18 3.08 2.88 3.24 0.00 0.00 0.00 -
P/RPS 2.78 6.38 1.20 1.26 0.00 0.00 0.00 -
P/EPS 26.02 47.38 10.47 11.11 0.00 0.00 0.00 -
EY 3.84 2.11 9.55 9.00 0.00 0.00 0.00 -
DY 0.00 0.00 1.74 0.00 0.00 0.00 0.00 -
P/NAPS 1.85 1.84 1.80 2.06 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment