[DEGEM] QoQ Quarter Result on 30-Sep-2001 [#3]

Stock
[DEGEM] DEGEM BHD
Announcement Date
14-Jan-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 74.6%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DEGEM's Result
DEGEM's Financial Summary
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 27,756 20,258 28,050 22,113 20,129 0 0 -
PBT 3,740 3,700 4,247 4,524 2,264 0 0 -
Tax -1,336 -971 -948 -1,589 -583 0 0 -
NP 2,404 2,729 3,299 2,935 1,681 0 0 -
-
NP to SH 2,404 2,729 3,299 2,935 1,681 0 0 -
-
Tax Rate 35.72% 26.24% 22.32% 35.12% 25.75% - - -
Total Cost 25,352 17,529 24,751 19,178 18,448 0 0 -
-
Net Worth 72,288 70,114 67,155 55,718 51,830 0 0 -
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - 2,098 - - - - -
Div Payout % - - 63.61% - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 72,288 70,114 67,155 55,718 51,830 0 0 -
NOSH 42,027 41,984 41,972 35,489 35,020 0 0 -
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 8.66% 13.47% 11.76% 13.27% 8.35% 0.00% 0.00% -
ROE 3.33% 3.89% 4.91% 5.27% 3.24% 0.00% 0.00% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 66.04 48.25 66.83 62.31 57.48 0.00 0.00 -
EPS 5.72 6.50 7.86 8.27 4.80 0.00 0.00 -
DPS 0.00 0.00 5.00 0.00 0.00 0.00 0.00 -
NAPS 1.72 1.67 1.60 1.57 1.48 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 35,489
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 20.71 15.12 20.93 16.50 15.02 0.00 0.00 -
EPS 1.79 2.04 2.46 2.19 1.25 0.00 0.00 -
DPS 0.00 0.00 1.57 0.00 0.00 0.00 0.00 -
NAPS 0.5395 0.5232 0.5012 0.4158 0.3868 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 - - - - -
Price 3.52 2.98 2.79 0.00 0.00 0.00 0.00 -
P/RPS 5.33 6.18 4.17 0.00 0.00 0.00 0.00 -
P/EPS 61.54 45.85 35.50 0.00 0.00 0.00 0.00 -
EY 1.63 2.18 2.82 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 1.79 0.00 0.00 0.00 0.00 -
P/NAPS 2.05 1.78 1.74 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 27/08/02 24/05/02 11/03/02 14/01/02 05/10/01 - - -
Price 3.18 3.08 2.88 3.24 0.00 0.00 0.00 -
P/RPS 4.82 6.38 4.31 5.20 0.00 0.00 0.00 -
P/EPS 55.59 47.38 36.64 39.18 0.00 0.00 0.00 -
EY 1.80 2.11 2.73 2.55 0.00 0.00 0.00 -
DY 0.00 0.00 1.74 0.00 0.00 0.00 0.00 -
P/NAPS 1.85 1.84 1.80 2.06 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment