[ASIAFLE] QoQ Annualized Quarter Result on 31-Mar-2010 [#4]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
27-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Mar-2010 [#4]
Profit Trend
QoQ- 5.61%
YoY- -24.42%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 242,154 245,446 266,520 267,446 259,692 247,772 248,800 -1.78%
PBT 57,500 59,580 75,252 66,016 70,644 66,280 75,544 -16.59%
Tax -7,106 -6,912 -12,276 -8,327 -9,277 -11,528 -12,808 -32.40%
NP 50,393 52,668 62,976 57,689 61,366 54,752 62,736 -13.55%
-
NP to SH 50,393 52,668 62,976 57,689 54,624 54,752 62,736 -13.55%
-
Tax Rate 12.36% 11.60% 16.31% 12.61% 13.13% 17.39% 16.95% -
Total Cost 191,761 192,778 203,544 209,757 198,325 193,020 186,064 2.02%
-
Net Worth 330,137 329,754 329,982 317,552 276,320 299,012 297,745 7.10%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - 32,011 16,273 - - -
Div Payout % - - - 55.49% 29.79% - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 330,137 329,754 329,982 317,552 276,320 299,012 297,745 7.10%
NOSH 114,878 114,745 114,585 114,326 101,708 114,161 113,982 0.52%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 20.81% 21.46% 23.63% 21.57% 23.63% 22.10% 25.22% -
ROE 15.26% 15.97% 19.08% 18.17% 19.77% 18.31% 21.07% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 210.79 213.91 232.60 233.93 255.33 217.04 218.28 -2.29%
EPS 43.87 45.90 54.96 50.46 53.71 47.96 55.04 -13.99%
DPS 0.00 0.00 0.00 28.00 16.00 0.00 0.00 -
NAPS 2.8738 2.8738 2.8798 2.7776 2.7168 2.6192 2.6122 6.55%
Adjusted Per Share Value based on latest NOSH - 114,240
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 123.56 125.24 135.99 136.47 132.51 126.43 126.95 -1.78%
EPS 25.71 26.87 32.13 29.44 27.87 27.94 32.01 -13.55%
DPS 0.00 0.00 0.00 16.33 8.30 0.00 0.00 -
NAPS 1.6846 1.6826 1.6838 1.6203 1.41 1.5257 1.5193 7.10%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 4.50 4.62 4.60 5.05 5.19 4.93 5.15 -
P/RPS 2.13 2.16 1.98 2.16 2.03 2.27 2.36 -6.59%
P/EPS 10.26 10.07 8.37 10.01 9.66 10.28 9.36 6.29%
EY 9.75 9.94 11.95 9.99 10.35 9.73 10.69 -5.93%
DY 0.00 0.00 0.00 5.54 3.08 0.00 0.00 -
P/NAPS 1.57 1.61 1.60 1.82 1.91 1.88 1.97 -14.00%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 28/02/11 26/11/10 30/08/10 27/05/10 25/02/10 30/11/09 28/08/09 -
Price 4.38 4.60 4.23 4.50 5.05 5.10 5.10 -
P/RPS 2.08 2.15 1.82 1.92 1.98 2.35 2.34 -7.53%
P/EPS 9.98 10.02 7.70 8.92 9.40 10.63 9.27 5.02%
EY 10.02 9.98 12.99 11.21 10.63 9.40 10.79 -4.80%
DY 0.00 0.00 0.00 6.22 3.17 0.00 0.00 -
P/NAPS 1.52 1.60 1.47 1.62 1.86 1.95 1.95 -15.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment