[ASIAFLE] QoQ TTM Result on 31-Mar-2010 [#4]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
27-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Mar-2010 [#4]
Profit Trend
QoQ- -13.59%
YoY- -24.42%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
TTM Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 254,293 266,283 271,876 267,446 262,837 265,885 276,747 -5.47%
PBT 56,158 62,666 65,943 66,016 71,631 79,228 77,751 -19.45%
Tax -6,699 -6,019 -8,194 -8,327 -4,872 -3,552 -7,242 -5.04%
NP 49,459 56,647 57,749 57,689 66,759 75,676 70,509 -21.00%
-
NP to SH 49,459 56,647 57,749 57,689 66,759 75,676 70,509 -21.00%
-
Tax Rate 11.93% 9.60% 12.43% 12.61% 6.80% 4.48% 9.31% -
Total Cost 204,834 209,636 214,127 209,757 196,078 190,209 206,238 -0.45%
-
Net Worth 330,357 330,440 329,982 317,315 310,451 298,767 297,745 7.15%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div 18,278 31,991 31,991 31,991 17,051 28,423 28,423 -25.43%
Div Payout % 36.96% 56.47% 55.40% 55.45% 25.54% 37.56% 40.31% -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 330,357 330,440 329,982 317,315 310,451 298,767 297,745 7.15%
NOSH 114,954 114,983 114,585 114,240 114,270 114,068 113,982 0.56%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 19.45% 21.27% 21.24% 21.57% 25.40% 28.46% 25.48% -
ROE 14.97% 17.14% 17.50% 18.18% 21.50% 25.33% 23.68% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 221.21 231.58 237.27 234.11 230.01 233.09 242.80 -6.00%
EPS 43.02 49.27 50.40 50.50 58.42 66.34 61.86 -21.45%
DPS 16.00 28.00 28.00 28.00 15.00 25.00 25.00 -25.67%
NAPS 2.8738 2.8738 2.8798 2.7776 2.7168 2.6192 2.6122 6.55%
Adjusted Per Share Value based on latest NOSH - 114,240
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 129.76 135.88 138.73 136.47 134.12 135.67 141.22 -5.47%
EPS 25.24 28.91 29.47 29.44 34.07 38.62 35.98 -20.99%
DPS 9.33 16.32 16.32 16.32 8.70 14.50 14.50 -25.40%
NAPS 1.6857 1.6861 1.6838 1.6192 1.5841 1.5245 1.5193 7.15%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 4.50 4.62 4.60 5.05 5.19 4.93 5.15 -
P/RPS 2.03 1.99 1.94 2.16 2.26 2.12 2.12 -2.84%
P/EPS 10.46 9.38 9.13 10.00 8.88 7.43 8.33 16.34%
EY 9.56 10.66 10.96 10.00 11.26 13.46 12.01 -14.07%
DY 3.56 6.06 6.09 5.54 2.89 5.07 4.85 -18.58%
P/NAPS 1.57 1.61 1.60 1.82 1.91 1.88 1.97 -14.00%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 28/02/11 26/11/10 30/08/10 27/05/10 25/02/10 30/11/09 28/08/09 -
Price 4.38 4.60 4.23 4.50 5.05 5.10 5.10 -
P/RPS 1.98 1.99 1.78 1.92 2.20 2.19 2.10 -3.83%
P/EPS 10.18 9.34 8.39 8.91 8.64 7.69 8.24 15.09%
EY 9.82 10.71 11.91 11.22 11.57 13.01 12.13 -13.10%
DY 3.65 6.09 6.62 6.22 2.97 4.90 4.90 -17.78%
P/NAPS 1.52 1.60 1.47 1.62 1.86 1.95 1.95 -15.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment