[UMS] YoY TTM Result on 30-Jun-2001 [#3]

Stock
[UMS] UMS HOLDINGS BHD
Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
30-Jun-2001 [#3]
Profit Trend
QoQ- 20.65%
YoY- 167.15%
Quarter Report
Latest QR
Upcoming QR
UMS's Result
UMS's Financial Summary
View:
Show?
TTM Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 50,713 44,866 45,930 60,791 60,654 -4.37%
PBT 6,836 5,687 6,627 8,561 3,646 17.00%
Tax -2,893 -1,896 -2,034 -2,176 -1,256 23.17%
NP 3,943 3,791 4,593 6,385 2,390 13.32%
-
NP to SH 3,943 3,791 4,593 6,385 2,390 13.32%
-
Tax Rate 42.32% 33.34% 30.69% 25.42% 34.45% -
Total Cost 46,770 41,075 41,337 54,406 58,264 -5.34%
-
Net Worth 68,438 64,601 61,641 39,590 49,391 8.48%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 1,171 585 - - 196 56.29%
Div Payout % 29.70% 15.43% - - 8.21% -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 68,438 64,601 61,641 39,590 49,391 8.48%
NOSH 40,737 40,630 40,553 39,590 19,756 19.81%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 7.78% 8.45% 10.00% 10.50% 3.94% -
ROE 5.76% 5.87% 7.45% 16.13% 4.84% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 124.49 110.43 113.26 153.55 307.00 -20.18%
EPS 9.68 9.33 11.33 16.13 12.10 -5.42%
DPS 2.88 1.44 0.00 0.00 1.00 30.24%
NAPS 1.68 1.59 1.52 1.00 2.50 -9.45%
Adjusted Per Share Value based on latest NOSH - 39,590
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 124.63 110.26 112.88 149.40 149.06 -4.37%
EPS 9.69 9.32 11.29 15.69 5.87 13.34%
DPS 2.88 1.44 0.00 0.00 0.48 56.46%
NAPS 1.6819 1.5877 1.5149 0.973 1.2139 8.48%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 0.87 0.96 1.06 0.95 1.30 -
P/RPS 0.70 0.87 0.94 0.62 0.42 13.61%
P/EPS 8.99 10.29 9.36 5.89 10.75 -4.36%
EY 11.13 9.72 10.68 16.98 9.31 4.56%
DY 3.31 1.50 0.00 0.00 0.77 43.95%
P/NAPS 0.52 0.60 0.70 0.95 0.52 0.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 26/08/04 26/08/03 28/08/02 29/08/01 28/08/00 -
Price 0.81 1.04 1.01 1.22 1.28 -
P/RPS 0.65 0.94 0.89 0.79 0.42 11.52%
P/EPS 8.37 11.15 8.92 7.56 10.58 -5.68%
EY 11.95 8.97 11.21 13.22 9.45 6.03%
DY 3.56 1.38 0.00 0.00 0.78 46.12%
P/NAPS 0.48 0.65 0.66 1.22 0.51 -1.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment