[VELOCITY] QoQ Annualized Quarter Result on 31-Mar-2017 [#3]

Stock
[VELOCITY] VELOCITY CAPITAL PARTNER BERHAD
Announcement Date
29-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- -94.48%
YoY- -332.52%
Quarter Report
Latest QR
Upcoming QR
VELOCITY's Result
VELOCITY's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 10,518 8,900 13,844 15,110 16,366 9,196 27,605 -47.35%
PBT -3,078 -3,000 -6,804 -2,370 -1,130 -2,780 -1,803 42.70%
Tax 64 -636 -124 -165 -174 -288 -118 -
NP -3,014 -3,636 -6,928 -2,536 -1,304 -3,068 -1,921 34.91%
-
NP to SH -3,014 -3,636 -6,928 -2,536 -1,304 -3,068 -1,921 34.91%
-
Tax Rate - - - - - - - -
Total Cost 13,532 12,536 20,772 17,646 17,670 12,264 29,526 -40.47%
-
Net Worth 10,154,752 92,426 75,445 78,702 76,805 77,090 64,392 2792.15%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 10,154,752 92,426 75,445 78,702 76,805 77,090 64,392 2792.15%
NOSH 196,936 171,509 138,560 135,857 130,400 130,000 107,374 49.67%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -28.66% -40.85% -50.04% -16.78% -7.97% -33.36% -6.96% -
ROE -0.03% -3.93% -9.18% -3.22% -1.70% -3.98% -2.98% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 5.55 5.19 9.99 11.12 12.55 7.07 25.71 -63.91%
EPS -1.68 -2.12 -5.00 -1.87 -1.00 -2.36 -1.79 -4.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 53.61 0.5389 0.5445 0.5793 0.589 0.593 0.5997 1882.98%
Adjusted Per Share Value based on latest NOSH - 145,348
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 0.78 0.66 1.03 1.12 1.22 0.68 2.05 -47.39%
EPS -0.22 -0.27 -0.51 -0.19 -0.10 -0.23 -0.14 35.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.5475 0.0687 0.0561 0.0585 0.0571 0.0573 0.0479 2790.51%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.61 0.64 0.695 0.625 0.61 0.60 0.60 -
P/RPS 10.99 12.33 6.96 5.62 4.86 8.48 2.33 180.45%
P/EPS -38.34 -30.19 -13.90 -33.48 -61.00 -25.42 -33.54 9.30%
EY -2.61 -3.31 -7.19 -2.99 -1.64 -3.93 -2.98 -8.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 1.19 1.28 1.08 1.04 1.01 1.00 -95.31%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 27/11/17 29/08/17 29/05/17 27/02/17 28/11/16 26/08/16 -
Price 0.82 0.67 0.65 0.735 0.62 0.595 0.60 -
P/RPS 14.77 12.91 6.51 6.61 4.94 8.41 2.33 241.36%
P/EPS -51.53 -31.60 -13.00 -39.38 -62.00 -25.21 -33.54 33.04%
EY -1.94 -3.16 -7.69 -2.54 -1.61 -3.97 -2.98 -24.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 1.24 1.19 1.27 1.05 1.00 1.00 -92.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment