[VELOCITY] QoQ Annualized Quarter Result on 31-Mar-2011 [#1]

Stock
[VELOCITY] VELOCITY CAPITAL PARTNER BERHAD
Announcement Date
20-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 25.71%
YoY- -124.41%
Quarter Report
Latest QR
Upcoming QR
VELOCITY's Result
VELOCITY's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 22,368 17,896 17,170 21,252 19,650 18,993 24,600 -6.12%
PBT -2,509 -1,926 -1,340 -276 82 -320 624 -
Tax 473 69 70 68 -362 66 -10 -
NP -2,036 -1,857 -1,270 -208 -280 -253 614 -
-
NP to SH -2,193 -1,965 -1,270 -208 -280 -253 614 -
-
Tax Rate - - - - 441.46% - 1.60% -
Total Cost 24,404 19,753 18,440 21,460 19,930 19,246 23,986 1.15%
-
Net Worth 39,976 38,604 39,511 39,433 39,900 39,986 40,611 -1.04%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 39,976 38,604 39,511 39,433 39,900 39,986 40,611 -1.04%
NOSH 88,072 87,738 88,194 86,666 87,500 86,363 87,714 0.27%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin -9.10% -10.38% -7.40% -0.98% -1.42% -1.33% 2.50% -
ROE -5.49% -5.09% -3.21% -0.53% -0.70% -0.63% 1.51% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 25.40 20.40 19.47 24.52 22.46 21.99 28.05 -6.38%
EPS -2.49 -2.24 -1.44 -0.24 -0.32 -0.29 0.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4539 0.44 0.448 0.455 0.456 0.463 0.463 -1.31%
Adjusted Per Share Value based on latest NOSH - 86,666
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 1.66 1.33 1.28 1.58 1.46 1.41 1.83 -6.27%
EPS -0.16 -0.15 -0.09 -0.02 -0.02 -0.02 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0297 0.0287 0.0294 0.0293 0.0297 0.0297 0.0302 -1.10%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.55 0.63 0.91 0.66 0.52 0.55 0.28 -
P/RPS 2.17 3.09 4.67 2.69 2.32 2.50 1.00 67.37%
P/EPS -22.09 -28.12 -63.19 -275.00 -162.50 -187.50 40.00 -
EY -4.53 -3.56 -1.58 -0.36 -0.62 -0.53 2.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.43 2.03 1.45 1.14 1.19 0.60 59.41%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 28/02/12 17/11/11 19/08/11 20/05/11 23/02/11 23/11/10 24/08/10 -
Price 0.60 0.63 0.69 0.75 0.73 0.48 0.41 -
P/RPS 2.36 3.09 3.54 3.06 3.25 2.18 1.46 37.61%
P/EPS -24.10 -28.12 -47.92 -312.50 -228.13 -163.64 58.57 -
EY -4.15 -3.56 -2.09 -0.32 -0.44 -0.61 1.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.43 1.54 1.65 1.60 1.04 0.89 29.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment