[ABLEGLOB] QoQ Annualized Quarter Result on 30-Jun-2003 [#2]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
28-Oct-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Revenue 77,268 88,309 88,132 80,102 0 18,451 0 -
PBT 6,532 11,467 12,029 10,474 0 15,920 0 -
Tax -1,784 -3,111 -2,920 -2,520 0 -184 0 -
NP 4,748 8,356 9,109 7,954 0 15,736 0 -
-
NP to SH 4,748 8,356 9,109 7,954 0 15,736 0 -
-
Tax Rate 27.31% 27.13% 24.27% 24.06% - 1.16% - -
Total Cost 72,520 79,953 79,022 72,148 0 2,715 0 -
-
Net Worth 70,780 60,423 59,105 60,224 0 14,161 0 -
Dividend
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Div - - 5,335 - - - - -
Div Payout % - - 58.57% - - - - -
Equity
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Net Worth 70,780 60,423 59,105 60,224 0 14,161 0 -
NOSH 43,962 38,242 36,711 36,722 9,255 9,255 0 -
Ratio Analysis
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
NP Margin 6.14% 9.46% 10.34% 9.93% 0.00% 85.29% 0.00% -
ROE 6.71% 13.83% 15.41% 13.21% 0.00% 111.12% 0.00% -
Per Share
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 175.76 230.92 240.07 218.13 0.00 199.34 0.00 -
EPS 10.80 21.85 24.81 21.66 0.00 170.01 0.00 -
DPS 0.00 0.00 14.53 0.00 0.00 0.00 0.00 -
NAPS 1.61 1.58 1.61 1.64 0.00 1.53 0.00 -
Adjusted Per Share Value based on latest NOSH - 36,692
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 24.89 28.44 28.39 25.80 0.00 5.94 0.00 -
EPS 1.53 2.69 2.93 2.56 0.00 5.07 0.00 -
DPS 0.00 0.00 1.72 0.00 0.00 0.00 0.00 -
NAPS 0.228 0.1946 0.1904 0.194 0.00 0.0456 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 31/03/04 31/12/03 - - - - - -
Price 1.46 1.52 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.83 0.66 0.00 0.00 0.00 0.00 0.00 -
P/EPS 13.52 6.96 0.00 0.00 0.00 0.00 0.00 -
EY 7.40 14.38 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.96 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 31/05/04 27/02/04 28/11/03 28/10/03 - - - -
Price 1.17 1.57 1.65 0.00 0.00 0.00 0.00 -
P/RPS 0.67 0.68 0.69 0.00 0.00 0.00 0.00 -
P/EPS 10.83 7.19 6.65 0.00 0.00 0.00 0.00 -
EY 9.23 13.92 15.04 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 8.81 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.99 1.02 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment