[ABLEGLOB] YoY Annualized Quarter Result on 30-Jun-2003 [#2]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
28-Oct-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 119,926 113,142 82,868 80,102 0 -
PBT 9,094 10,352 8,664 10,474 0 -
Tax -2,790 -3,394 -2,790 -2,520 0 -
NP 6,304 6,958 5,874 7,954 0 -
-
NP to SH 6,304 6,958 5,874 7,954 0 -
-
Tax Rate 30.68% 32.79% 32.20% 24.06% - -
Total Cost 113,622 106,184 76,994 72,148 0 -
-
Net Worth 83,965 78,288 72,545 60,224 0 -
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div 6,154 4,398 - - - -
Div Payout % 97.63% 63.21% - - - -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 83,965 78,288 72,545 60,224 0 -
NOSH 43,960 43,982 43,967 36,722 0 -
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 5.26% 6.15% 7.09% 9.93% 0.00% -
ROE 7.51% 8.89% 8.10% 13.21% 0.00% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 272.80 257.24 188.48 218.13 0.00 -
EPS 14.34 15.82 13.36 21.66 0.00 -
DPS 14.00 10.00 0.00 0.00 0.00 -
NAPS 1.91 1.78 1.65 1.64 0.00 -
Adjusted Per Share Value based on latest NOSH - 36,692
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 39.01 36.80 26.95 26.05 0.00 -
EPS 2.05 2.26 1.91 2.59 0.00 -
DPS 2.00 1.43 0.00 0.00 0.00 -
NAPS 0.2731 0.2546 0.236 0.1959 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/06 30/06/05 30/06/04 - - -
Price 1.25 1.07 1.19 0.00 0.00 -
P/RPS 0.46 0.42 0.63 0.00 0.00 -
P/EPS 8.72 6.76 8.91 0.00 0.00 -
EY 11.47 14.79 11.23 0.00 0.00 -
DY 11.20 9.35 0.00 0.00 0.00 -
P/NAPS 0.65 0.60 0.72 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 29/08/06 25/08/05 19/08/04 28/10/03 - -
Price 0.85 1.13 1.17 0.00 0.00 -
P/RPS 0.31 0.44 0.62 0.00 0.00 -
P/EPS 5.93 7.14 8.76 0.00 0.00 -
EY 16.87 14.00 11.42 0.00 0.00 -
DY 16.47 8.85 0.00 0.00 0.00 -
P/NAPS 0.45 0.63 0.71 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment