[ABLEGLOB] QoQ Annualized Quarter Result on 30-Sep-2021 [#3]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
29-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -5.38%
YoY- -5.47%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 565,826 523,100 499,860 469,568 468,694 455,316 501,900 8.34%
PBT 43,048 21,804 54,585 53,096 54,970 50,888 53,208 -13.20%
Tax -8,696 -3,356 -14,156 -12,852 -12,206 -11,904 -13,385 -25.04%
NP 34,352 18,448 40,429 40,244 42,764 38,984 39,823 -9.40%
-
NP to SH 33,474 16,496 39,890 39,560 41,808 37,984 39,475 -10.43%
-
Tax Rate 20.20% 15.39% 25.93% 24.21% 22.20% 23.39% 25.16% -
Total Cost 531,474 504,652 459,431 429,324 425,930 416,332 462,077 9.80%
-
Net Worth 390,605 378,302 381,378 375,226 372,151 369,345 356,775 6.24%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div 12,302 6,151 15,378 14,352 15,378 12,414 16,608 -18.17%
Div Payout % 36.75% 37.29% 38.55% 36.28% 36.78% 32.68% 42.07% -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 390,605 378,302 381,378 375,226 372,151 369,345 356,775 6.24%
NOSH 310,470 310,470 310,470 310,470 310,470 310,470 310,470 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 6.07% 3.53% 8.09% 8.57% 9.12% 8.56% 7.93% -
ROE 8.57% 4.36% 10.46% 10.54% 11.23% 10.28% 11.06% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 183.97 170.08 162.52 152.67 152.39 146.70 163.19 8.34%
EPS 10.88 5.36 12.97 12.87 13.60 12.24 12.76 -10.10%
DPS 4.00 2.00 5.00 4.67 5.00 4.00 5.40 -18.17%
NAPS 1.27 1.23 1.24 1.22 1.21 1.19 1.16 6.24%
Adjusted Per Share Value based on latest NOSH - 310,470
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 184.04 170.14 162.58 152.73 152.44 148.09 163.24 8.34%
EPS 10.89 5.37 12.97 12.87 13.60 12.35 12.84 -10.42%
DPS 4.00 2.00 5.00 4.67 5.00 4.04 5.40 -18.17%
NAPS 1.2705 1.2304 1.2404 1.2204 1.2104 1.2013 1.1604 6.24%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 1.28 1.40 1.61 1.78 1.49 1.68 2.01 -
P/RPS 0.70 0.82 0.99 1.17 0.98 1.15 1.23 -31.39%
P/EPS 11.76 26.10 12.41 13.84 10.96 13.73 15.66 -17.42%
EY 8.50 3.83 8.06 7.23 9.12 7.28 6.39 21.01%
DY 3.13 1.43 3.11 2.62 3.36 2.38 2.69 10.65%
P/NAPS 1.01 1.14 1.30 1.46 1.23 1.41 1.73 -30.21%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 26/08/22 31/05/22 25/02/22 29/11/21 25/08/21 31/05/21 19/03/21 -
Price 1.22 1.33 1.49 1.58 1.52 1.48 1.79 -
P/RPS 0.66 0.78 0.92 1.03 1.00 1.01 1.10 -28.92%
P/EPS 11.21 24.80 11.49 12.28 11.18 12.09 13.95 -13.60%
EY 8.92 4.03 8.70 8.14 8.94 8.27 7.17 15.71%
DY 3.28 1.50 3.36 2.95 3.29 2.70 3.02 5.67%
P/NAPS 0.96 1.08 1.20 1.30 1.26 1.24 1.54 -27.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment