[ABLEGLOB] QoQ Quarter Result on 30-Sep-2021 [#3]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
29-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -23.17%
YoY- -44.2%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 152,138 130,775 147,684 117,829 120,518 113,829 137,929 6.77%
PBT 16,073 5,451 14,762 12,335 14,763 12,722 10,475 33.13%
Tax -3,509 -839 -4,517 -3,535 -3,127 -2,976 -2,599 22.22%
NP 12,564 4,612 10,245 8,800 11,636 9,746 7,876 36.64%
-
NP to SH 12,613 4,124 10,219 8,765 11,408 9,496 8,087 34.59%
-
Tax Rate 21.83% 15.39% 30.60% 28.66% 21.18% 23.39% 24.81% -
Total Cost 139,574 126,163 137,439 109,029 108,882 104,083 130,053 4.83%
-
Net Worth 390,605 378,302 381,378 375,226 372,151 369,345 356,775 6.24%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div 4,613 1,537 4,613 3,075 4,613 3,103 3,075 31.14%
Div Payout % 36.58% 37.29% 45.15% 35.09% 40.44% 32.68% 38.03% -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 390,605 378,302 381,378 375,226 372,151 369,345 356,775 6.24%
NOSH 310,470 310,470 310,470 310,470 310,470 310,470 310,470 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 8.26% 3.53% 6.94% 7.47% 9.65% 8.56% 5.71% -
ROE 3.23% 1.09% 2.68% 2.34% 3.07% 2.57% 2.27% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 49.47 42.52 48.02 38.31 39.18 36.67 44.85 6.77%
EPS 4.10 1.34 3.32 2.85 3.71 3.06 2.63 34.55%
DPS 1.50 0.50 1.50 1.00 1.50 1.00 1.00 31.13%
NAPS 1.27 1.23 1.24 1.22 1.21 1.19 1.16 6.24%
Adjusted Per Share Value based on latest NOSH - 310,470
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 49.00 42.12 47.57 37.95 38.82 36.66 44.43 6.76%
EPS 4.06 1.33 3.29 2.82 3.67 3.06 2.60 34.70%
DPS 1.49 0.50 1.49 0.99 1.49 1.00 0.99 31.42%
NAPS 1.2581 1.2185 1.2284 1.2086 1.1987 1.1896 1.1491 6.24%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 1.28 1.40 1.61 1.78 1.49 1.68 2.01 -
P/RPS 2.59 3.29 3.35 4.65 3.80 4.58 4.48 -30.67%
P/EPS 31.21 104.41 48.46 62.46 40.17 54.91 76.44 -45.05%
EY 3.20 0.96 2.06 1.60 2.49 1.82 1.31 81.67%
DY 1.17 0.36 0.93 0.56 1.01 0.60 0.50 76.53%
P/NAPS 1.01 1.14 1.30 1.46 1.23 1.41 1.73 -30.21%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 26/08/22 31/05/22 25/02/22 29/11/21 25/08/21 31/05/21 19/03/21 -
Price 1.22 1.33 1.49 1.58 1.52 1.48 1.79 -
P/RPS 2.47 3.13 3.10 4.12 3.88 4.04 3.99 -27.42%
P/EPS 29.75 99.19 44.84 55.44 40.98 48.37 68.08 -42.50%
EY 3.36 1.01 2.23 1.80 2.44 2.07 1.47 73.78%
DY 1.23 0.38 1.01 0.63 0.99 0.68 0.56 69.21%
P/NAPS 0.96 1.08 1.20 1.30 1.26 1.24 1.54 -27.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment