[DOMINAN] QoQ Annualized Quarter Result on 30-Jun-2010 [#1]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
27-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Jun-2010 [#1]
Profit Trend
QoQ- 21.0%
YoY- 3.23%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 336,649 339,004 337,446 340,428 309,771 308,794 302,380 7.42%
PBT 17,046 16,617 19,292 22,512 19,076 18,656 20,034 -10.21%
Tax -4,094 -4,064 -4,782 -5,372 -4,789 -4,718 -5,024 -12.76%
NP 12,952 12,553 14,510 17,140 14,287 13,937 15,010 -9.37%
-
NP to SH 12,680 12,409 14,358 16,992 14,043 13,672 14,674 -9.28%
-
Tax Rate 24.02% 24.46% 24.79% 23.86% 25.10% 25.29% 25.08% -
Total Cost 323,697 326,450 322,936 323,288 295,484 294,857 287,370 8.26%
-
Net Worth 134,127 127,402 126,178 126,446 127,781 111,281 109,323 14.61%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div 4,967 4,970 4,968 4,968 4,962 4,959 4,957 0.13%
Div Payout % 39.18% 40.05% 34.60% 29.24% 35.34% 36.28% 33.78% -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 134,127 127,402 126,178 126,446 127,781 111,281 109,323 14.61%
NOSH 124,191 124,259 124,204 124,210 124,059 123,990 123,935 0.13%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 3.85% 3.70% 4.30% 5.03% 4.61% 4.51% 4.96% -
ROE 9.45% 9.74% 11.38% 13.44% 10.99% 12.29% 13.42% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 271.07 272.82 271.69 274.07 249.70 249.05 243.98 7.27%
EPS 10.21 9.99 11.56 13.68 11.32 11.03 11.84 -9.41%
DPS 4.00 4.00 4.00 4.00 4.00 4.00 4.00 0.00%
NAPS 1.08 1.0253 1.0159 1.018 1.03 0.8975 0.8821 14.46%
Adjusted Per Share Value based on latest NOSH - 124,210
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 203.73 205.16 204.22 206.02 187.47 186.88 182.99 7.42%
EPS 7.67 7.51 8.69 10.28 8.50 8.27 8.88 -9.31%
DPS 3.01 3.01 3.01 3.01 3.00 3.00 3.00 0.22%
NAPS 0.8117 0.771 0.7636 0.7652 0.7733 0.6735 0.6616 14.61%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.62 0.58 0.64 0.64 0.64 0.51 0.53 -
P/RPS 0.23 0.21 0.24 0.23 0.26 0.20 0.22 3.01%
P/EPS 6.07 5.81 5.54 4.68 5.65 4.63 4.48 22.46%
EY 16.47 17.22 18.06 21.38 17.69 21.62 22.34 -18.40%
DY 6.45 6.90 6.25 6.25 6.25 7.84 7.55 -9.97%
P/NAPS 0.57 0.57 0.63 0.63 0.62 0.57 0.60 -3.36%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 26/05/11 25/02/11 25/11/10 27/08/10 27/05/10 25/02/10 26/11/09 -
Price 0.58 0.60 0.75 0.62 0.59 0.68 0.54 -
P/RPS 0.21 0.22 0.28 0.23 0.24 0.27 0.22 -3.05%
P/EPS 5.68 6.01 6.49 4.53 5.21 6.17 4.56 15.78%
EY 17.60 16.64 15.41 22.06 19.19 16.22 21.93 -13.65%
DY 6.90 6.67 5.33 6.45 6.78 5.88 7.41 -4.64%
P/NAPS 0.54 0.59 0.74 0.61 0.57 0.76 0.61 -7.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment