[DOMINAN] QoQ Annualized Quarter Result on 31-Mar-2011 [#4]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
26-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Mar-2011 [#4]
Profit Trend
QoQ- 2.18%
YoY- -9.71%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 366,933 346,166 343,284 336,649 339,004 337,446 340,428 5.11%
PBT 24,169 23,220 24,556 17,046 16,617 19,292 22,512 4.83%
Tax -5,734 -5,462 -6,040 -4,094 -4,064 -4,782 -5,372 4.43%
NP 18,434 17,758 18,516 12,952 12,553 14,510 17,140 4.95%
-
NP to SH 18,434 17,758 17,988 12,680 12,409 14,358 16,992 5.56%
-
Tax Rate 23.72% 23.52% 24.60% 24.02% 24.46% 24.79% 23.86% -
Total Cost 348,498 328,408 324,768 323,697 326,450 322,936 323,288 5.11%
-
Net Worth 146,392 145,065 141,155 134,127 127,402 126,178 126,446 10.22%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div 10,009 5,002 4,996 4,967 4,970 4,968 4,968 59.31%
Div Payout % 54.30% 28.17% 27.78% 39.18% 40.05% 34.60% 29.24% -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 146,392 145,065 141,155 134,127 127,402 126,178 126,446 10.22%
NOSH 125,122 125,056 124,916 124,191 124,259 124,204 124,210 0.48%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 5.02% 5.13% 5.39% 3.85% 3.70% 4.30% 5.03% -
ROE 12.59% 12.24% 12.74% 9.45% 9.74% 11.38% 13.44% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 293.26 276.81 274.81 271.07 272.82 271.69 274.07 4.60%
EPS 14.73 14.20 14.40 10.21 9.99 11.56 13.68 5.03%
DPS 8.00 4.00 4.00 4.00 4.00 4.00 4.00 58.53%
NAPS 1.17 1.16 1.13 1.08 1.0253 1.0159 1.018 9.69%
Adjusted Per Share Value based on latest NOSH - 124,007
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 222.06 209.49 207.75 203.73 205.16 204.22 206.02 5.11%
EPS 11.16 10.75 10.89 7.67 7.51 8.69 10.28 5.61%
DPS 6.06 3.03 3.02 3.01 3.01 3.01 3.01 59.23%
NAPS 0.8859 0.8779 0.8542 0.8117 0.771 0.7636 0.7652 10.22%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.54 0.50 0.57 0.62 0.58 0.64 0.64 -
P/RPS 0.18 0.18 0.21 0.23 0.21 0.24 0.23 -15.03%
P/EPS 3.67 3.52 3.96 6.07 5.81 5.54 4.68 -14.92%
EY 27.28 28.40 25.26 16.47 17.22 18.06 21.38 17.58%
DY 14.81 8.00 7.02 6.45 6.90 6.25 6.25 77.46%
P/NAPS 0.46 0.43 0.50 0.57 0.57 0.63 0.63 -18.86%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 28/02/12 24/11/11 26/08/11 26/05/11 25/02/11 25/11/10 27/08/10 -
Price 0.63 0.56 0.49 0.58 0.60 0.75 0.62 -
P/RPS 0.21 0.20 0.18 0.21 0.22 0.28 0.23 -5.86%
P/EPS 4.28 3.94 3.40 5.68 6.01 6.49 4.53 -3.70%
EY 23.39 25.36 29.39 17.60 16.64 15.41 22.06 3.96%
DY 12.70 7.14 8.16 6.90 6.67 5.33 6.45 56.90%
P/NAPS 0.54 0.48 0.43 0.54 0.59 0.74 0.61 -7.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment