[DOMINAN] QoQ Quarter Result on 30-Jun-2010 [#1]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
27-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Jun-2010 [#1]
Profit Trend
QoQ- 12.11%
YoY- 3.23%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 82,396 85,530 83,616 85,107 78,175 80,406 74,658 6.80%
PBT 4,583 2,817 4,018 5,628 5,084 3,975 4,617 -0.49%
Tax -1,046 -657 -1,048 -1,343 -1,250 -1,027 -1,304 -13.68%
NP 3,537 2,160 2,970 4,285 3,834 2,948 3,313 4.46%
-
NP to SH 3,373 2,128 2,931 4,248 3,789 2,917 3,222 3.10%
-
Tax Rate 22.82% 23.32% 26.08% 23.86% 24.59% 25.84% 28.24% -
Total Cost 78,859 83,370 80,646 80,822 74,341 77,458 71,345 6.90%
-
Net Worth 133,927 127,592 126,169 126,446 127,963 111,404 109,734 14.21%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div 1,240 1,244 1,241 1,242 1,242 1,241 1,244 -0.21%
Div Payout % 36.76% 58.48% 42.37% 29.24% 32.79% 42.55% 38.61% -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 133,927 127,592 126,169 126,446 127,963 111,404 109,734 14.21%
NOSH 124,007 124,444 124,194 124,210 124,236 124,127 124,401 -0.21%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 4.29% 2.53% 3.55% 5.03% 4.90% 3.67% 4.44% -
ROE 2.52% 1.67% 2.32% 3.36% 2.96% 2.62% 2.94% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 66.44 68.73 67.33 68.52 62.92 64.78 60.01 7.02%
EPS 2.72 1.71 2.36 3.42 3.05 2.35 2.59 3.32%
DPS 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00%
NAPS 1.08 1.0253 1.0159 1.018 1.03 0.8975 0.8821 14.46%
Adjusted Per Share Value based on latest NOSH - 124,210
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 49.86 51.76 50.60 51.51 47.31 48.66 45.18 6.79%
EPS 2.04 1.29 1.77 2.57 2.29 1.77 1.95 3.05%
DPS 0.75 0.75 0.75 0.75 0.75 0.75 0.75 0.00%
NAPS 0.8105 0.7722 0.7636 0.7652 0.7744 0.6742 0.6641 14.21%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.62 0.58 0.64 0.64 0.64 0.51 0.53 -
P/RPS 0.93 0.84 0.95 0.93 1.02 0.79 0.88 3.75%
P/EPS 22.79 33.92 27.12 18.71 20.98 21.70 20.46 7.46%
EY 4.39 2.95 3.69 5.34 4.77 4.61 4.89 -6.94%
DY 1.61 1.72 1.56 1.56 1.56 1.96 1.89 -10.14%
P/NAPS 0.57 0.57 0.63 0.63 0.62 0.57 0.60 -3.36%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 26/05/11 25/02/11 25/11/10 27/08/10 27/05/10 25/02/10 26/11/09 -
Price 0.58 0.60 0.75 0.62 0.59 0.68 0.54 -
P/RPS 0.87 0.87 1.11 0.90 0.94 1.05 0.90 -2.23%
P/EPS 21.32 35.09 31.78 18.13 19.35 28.94 20.85 1.49%
EY 4.69 2.85 3.15 5.52 5.17 3.46 4.80 -1.53%
DY 1.72 1.67 1.33 1.61 1.69 1.47 1.85 -4.74%
P/NAPS 0.54 0.59 0.74 0.61 0.57 0.76 0.61 -7.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment