[DOMINAN] QoQ TTM Result on 30-Sep-2022 [#2]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
24-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022 [#2]
Profit Trend
QoQ- -4.93%
YoY- 31.08%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
TTM Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 804,603 791,580 777,836 781,250 716,023 664,997 638,671 16.69%
PBT 12,719 12,761 21,969 39,425 41,142 45,506 36,589 -50.65%
Tax -1,825 -1,938 -5,511 -10,985 -11,227 -12,128 -10,076 -68.08%
NP 10,894 10,823 16,458 28,440 29,915 33,378 26,513 -44.82%
-
NP to SH 10,894 10,823 16,458 28,440 29,915 33,378 26,513 -44.82%
-
Tax Rate 14.35% 15.19% 25.09% 27.86% 27.29% 26.65% 27.54% -
Total Cost 793,709 780,757 761,378 752,810 686,108 631,619 612,158 18.96%
-
Net Worth 355,266 351,961 345,352 345,352 347,004 343,699 327,175 5.66%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 4,957 4,957 6,609 7,435 8,262 8,262 6,609 -17.49%
Div Payout % 45.50% 45.80% 40.16% 26.15% 27.62% 24.75% 24.93% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 355,266 351,961 345,352 345,352 347,004 343,699 327,175 5.66%
NOSH 165,240 165,240 165,240 165,240 165,240 165,240 165,240 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 1.35% 1.37% 2.12% 3.64% 4.18% 5.02% 4.15% -
ROE 3.07% 3.08% 4.77% 8.24% 8.62% 9.71% 8.10% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 486.93 479.05 470.73 472.80 433.32 402.44 386.51 16.69%
EPS 6.59 6.55 9.96 17.21 18.10 20.20 16.05 -44.84%
DPS 3.00 3.00 4.00 4.50 5.00 5.00 4.00 -17.49%
NAPS 2.15 2.13 2.09 2.09 2.10 2.08 1.98 5.66%
Adjusted Per Share Value based on latest NOSH - 165,240
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 486.93 479.05 470.73 472.80 433.32 402.44 386.51 16.69%
EPS 6.59 6.55 9.96 17.21 18.10 20.20 16.05 -44.84%
DPS 3.00 3.00 4.00 4.50 5.00 5.00 4.00 -17.49%
NAPS 2.15 2.13 2.09 2.09 2.10 2.08 1.98 5.66%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.725 0.83 0.875 0.90 0.92 1.01 1.17 -
P/RPS 0.15 0.17 0.19 0.19 0.21 0.25 0.30 -37.08%
P/EPS 11.00 12.67 8.79 5.23 5.08 5.00 7.29 31.65%
EY 9.09 7.89 11.38 19.12 19.68 20.00 13.71 -24.02%
DY 4.14 3.61 4.57 5.00 5.43 4.95 3.42 13.62%
P/NAPS 0.34 0.39 0.42 0.43 0.44 0.49 0.59 -30.82%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 28/08/23 31/05/23 28/02/23 24/11/22 29/08/22 31/05/22 24/02/22 -
Price 0.76 0.765 0.835 0.93 0.93 0.91 1.14 -
P/RPS 0.16 0.16 0.18 0.20 0.21 0.23 0.29 -32.80%
P/EPS 11.53 11.68 8.38 5.40 5.14 4.51 7.10 38.28%
EY 8.67 8.56 11.93 18.51 19.47 22.20 14.07 -27.65%
DY 3.95 3.92 4.79 4.84 5.38 5.49 3.51 8.21%
P/NAPS 0.35 0.36 0.40 0.44 0.44 0.44 0.58 -28.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment