[DOMINAN] QoQ Annualized Quarter Result on 31-Dec-2019 [#3]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
25-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- 10.15%
YoY- -47.67%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 498,620 300,664 675,530 692,920 681,146 653,760 729,891 -22.37%
PBT 8,418 -6,388 20,240 19,754 18,554 18,448 35,309 -61.45%
Tax -3,908 -1,564 -7,150 -4,586 -4,784 -4,668 -9,167 -43.26%
NP 4,510 -7,952 13,090 15,168 13,770 13,780 26,142 -68.91%
-
NP to SH 4,510 -7,952 13,090 15,168 13,770 13,780 26,142 -68.91%
-
Tax Rate 46.42% - 35.33% 23.22% 25.78% 25.30% 25.96% -
Total Cost 494,110 308,616 662,440 677,752 667,376 639,980 703,749 -20.95%
-
Net Worth 302,389 299,084 299,084 279,255 279,255 279,255 274,298 6.69%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div 3,304 - 6,609 7,711 8,262 9,914 11,566 -56.52%
Div Payout % 73.28% - 50.49% 50.84% 60.00% 71.95% 44.25% -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 302,389 299,084 299,084 279,255 279,255 279,255 274,298 6.69%
NOSH 165,240 165,240 165,240 165,240 165,240 165,240 165,240 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 0.90% -2.64% 1.94% 2.19% 2.02% 2.11% 3.58% -
ROE 1.49% -2.66% 4.38% 5.43% 4.93% 4.93% 9.53% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 301.75 181.96 408.82 419.34 412.22 395.64 441.72 -22.38%
EPS 2.72 -4.80 7.92 9.17 8.34 8.32 15.82 -68.98%
DPS 2.00 0.00 4.00 4.67 5.00 6.00 7.00 -56.52%
NAPS 1.83 1.81 1.81 1.69 1.69 1.69 1.66 6.69%
Adjusted Per Share Value based on latest NOSH - 165,240
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 301.75 181.96 408.82 419.34 412.22 395.64 441.72 -22.38%
EPS 2.72 -4.81 7.92 9.18 8.33 8.34 15.82 -68.98%
DPS 2.00 0.00 4.00 4.67 5.00 6.00 7.00 -56.52%
NAPS 1.83 1.81 1.81 1.69 1.69 1.69 1.66 6.69%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.70 0.71 1.02 1.25 1.28 1.23 1.26 -
P/RPS 0.23 0.39 0.25 0.30 0.31 0.31 0.29 -14.28%
P/EPS 25.65 -14.75 12.88 13.62 15.36 14.75 7.96 117.69%
EY 3.90 -6.78 7.77 7.34 6.51 6.78 12.56 -54.04%
DY 2.86 0.00 3.92 3.73 3.91 4.88 5.56 -35.72%
P/NAPS 0.38 0.39 0.56 0.74 0.76 0.73 0.76 -36.92%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 25/11/20 24/08/20 25/06/20 25/02/20 27/11/19 26/08/19 28/05/19 -
Price 0.79 0.755 0.72 1.24 1.28 1.26 1.25 -
P/RPS 0.26 0.41 0.18 0.30 0.31 0.32 0.28 -4.80%
P/EPS 28.94 -15.69 9.09 13.51 15.36 15.11 7.90 137.07%
EY 3.45 -6.37 11.00 7.40 6.51 6.62 12.66 -57.86%
DY 2.53 0.00 5.56 3.76 3.91 4.76 5.60 -41.03%
P/NAPS 0.43 0.42 0.40 0.73 0.76 0.75 0.75 -30.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment