[LFECORP] QoQ TTM Result on 31-Jul-2011 [#4]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
26-Sep-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2011
Quarter
31-Jul-2011 [#4]
Profit Trend
QoQ-0.0%
YoY- 249.47%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
TTM Result
30/04/12 31/01/12 31/10/11 31/07/11 30/06/11 30/04/11 31/03/11 CAGR
Revenue 14,240 18,993 14,897 22,053 22,053 22,157 22,157 -33.46%
PBT -6,821 5,042 7,942 10,204 10,204 -5,181 -5,181 28.85%
Tax 4 -3 -2 -30 -30 -38 -38 -
NP -6,817 5,039 7,940 10,174 10,174 -5,219 -5,219 27.91%
-
NP to SH -6,817 5,041 7,942 10,182 10,182 -5,239 -5,239 27.46%
-
Tax Rate - 0.06% 0.03% 0.29% 0.29% - - -
Total Cost 21,057 13,954 6,957 11,879 11,879 27,376 27,376 -21.48%
-
Net Worth 24,588 26,350 27,962 29,807 31,413 0 21,381 13.74%
Dividend
30/04/12 31/01/12 31/10/11 31/07/11 30/06/11 30/04/11 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/12 31/01/12 31/10/11 31/07/11 30/06/11 30/04/11 31/03/11 CAGR
Net Worth 24,588 26,350 27,962 29,807 31,413 0 21,381 13.74%
NOSH 84,788 85,000 84,734 85,165 84,900 85,526 85,526 -0.79%
Ratio Analysis
30/04/12 31/01/12 31/10/11 31/07/11 30/06/11 30/04/11 31/03/11 CAGR
NP Margin -47.87% 26.53% 53.30% 46.13% 46.13% -23.55% -23.55% -
ROE -27.72% 19.13% 28.40% 34.16% 32.41% 0.00% -24.50% -
Per Share
30/04/12 31/01/12 31/10/11 31/07/11 30/06/11 30/04/11 31/03/11 CAGR
RPS 16.79 22.34 17.58 25.89 25.97 25.91 25.91 -32.96%
EPS -8.04 5.93 9.37 11.96 11.99 -6.13 -6.13 28.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.31 0.33 0.35 0.37 0.00 0.25 14.66%
Adjusted Per Share Value based on latest NOSH - 85,165
30/04/12 31/01/12 31/10/11 31/07/11 30/06/11 30/04/11 31/03/11 CAGR
RPS 1.28 1.70 1.33 1.98 1.98 1.99 1.99 -33.41%
EPS -0.61 0.45 0.71 0.91 0.91 -0.47 -0.47 27.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.022 0.0236 0.0251 0.0267 0.0281 0.00 0.0192 13.36%
Price Multiplier on Financial Quarter End Date
30/04/12 31/01/12 31/10/11 31/07/11 30/06/11 30/04/11 31/03/11 CAGR
Date 30/04/12 31/01/12 31/10/11 29/07/11 30/06/11 29/04/11 31/03/11 -
Price 0.12 0.17 0.10 0.09 0.075 0.105 0.11 -
P/RPS 0.71 0.76 0.57 0.35 0.29 0.41 0.42 62.24%
P/EPS -1.49 2.87 1.07 0.75 0.63 -1.71 -1.80 -15.98%
EY -67.00 34.89 93.73 132.84 159.90 -58.34 -55.69 18.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.55 0.30 0.26 0.20 0.00 0.44 -6.30%
Price Multiplier on Announcement Date
30/04/12 31/01/12 31/10/11 31/07/11 30/06/11 30/04/11 31/03/11 CAGR
Date 25/06/12 26/03/12 - - - - - -
Price 0.10 0.14 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.60 0.63 0.00 0.00 0.00 0.00 0.00 -
P/EPS -1.24 2.36 0.00 0.00 0.00 0.00 0.00 -
EY -80.40 42.36 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.45 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment