[LFECORP] QoQ Annualized Quarter Result on 31-Jul-2016 [#4]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
05-Sep-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2016
Quarter
31-Jul-2016 [#4]
Profit Trend
QoQ- 6.46%
YoY- 56.31%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Revenue 15,625 17,636 13,388 26,007 27,576 24,562 15,732 -0.45%
PBT 1,692 2,124 2,096 1,458 1,290 1,220 1,152 29.24%
Tax -93 0 0 -84 0 0 0 -
NP 1,598 2,124 2,096 1,374 1,290 1,220 1,152 24.40%
-
NP to SH 1,598 2,124 2,096 1,374 1,290 1,220 1,152 24.40%
-
Tax Rate 5.50% 0.00% 0.00% 5.76% 0.00% 0.00% 0.00% -
Total Cost 14,026 15,512 11,292 24,633 26,285 23,342 14,580 -2.55%
-
Net Worth 49,022 50,838 47,207 46,297 44,676 37,195 17,788 96.68%
Dividend
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Net Worth 49,022 50,838 47,207 46,297 44,676 37,195 17,788 96.68%
NOSH 181,566 181,566 181,566 149,347 148,923 148,780 84,705 66.32%
Ratio Analysis
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
NP Margin 10.23% 12.04% 15.66% 5.28% 4.68% 4.97% 7.32% -
ROE 3.26% 4.18% 4.44% 2.97% 2.89% 3.28% 6.48% -
Per Share
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 8.61 9.71 7.37 17.41 18.52 16.51 18.57 -40.12%
EPS 0.88 1.18 1.16 0.92 0.87 0.82 1.36 -25.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.28 0.26 0.31 0.30 0.25 0.21 18.25%
Adjusted Per Share Value based on latest NOSH - 149,999
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 1.40 1.58 1.20 2.33 2.47 2.20 1.41 -0.47%
EPS 0.14 0.19 0.19 0.12 0.12 0.11 0.10 25.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0439 0.0456 0.0423 0.0415 0.04 0.0333 0.0159 96.93%
Price Multiplier on Financial Quarter End Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 -
Price 0.29 0.305 0.275 0.30 0.275 0.29 0.265 -
P/RPS 3.37 3.14 3.73 1.72 1.49 1.76 1.43 77.18%
P/EPS 32.94 26.07 23.82 32.61 31.73 35.37 19.49 41.93%
EY 3.04 3.84 4.20 3.07 3.15 2.83 5.13 -29.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.09 1.06 0.97 0.92 1.16 1.26 -10.33%
Price Multiplier on Announcement Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 08/06/17 21/03/17 08/12/16 05/09/16 20/06/16 30/03/16 29/12/15 -
Price 0.27 0.32 0.305 0.30 0.29 0.265 0.345 -
P/RPS 3.14 3.29 4.14 1.72 1.57 1.61 1.86 41.82%
P/EPS 30.66 27.35 26.42 32.61 33.46 32.32 25.37 13.47%
EY 3.26 3.66 3.78 3.07 2.99 3.09 3.94 -11.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.14 1.17 0.97 0.97 1.06 1.64 -28.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment