[LFECORP] QoQ Annualized Quarter Result on 31-Mar-2008

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
30-Oct-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008
Profit Trend
QoQ- 9.09%
YoY- 75.05%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 248,372 241,868 275,832 142,935 131,024 142,822 131,984 52.13%
PBT -7,409 -5,690 -7,592 5,149 4,720 5,191 4,244 -
Tax 510 -118 -148 -1,029 -944 -1,095 -1,068 -
NP -6,898 -5,808 -7,740 4,119 3,776 4,096 3,176 -
-
NP to SH -6,782 -5,696 -7,672 3,949 3,620 3,783 2,892 -
-
Tax Rate - - - 19.98% 20.00% 21.09% 25.16% -
Total Cost 255,271 247,676 283,572 138,816 127,248 138,726 128,808 57.44%
-
Net Worth 35,671 37,334 37,369 39,100 34,680 27,226 25,770 24.08%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 35,671 37,334 37,369 39,100 34,680 27,226 25,770 24.08%
NOSH 84,931 84,850 84,929 85,000 72,251 71,647 71,584 12.01%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -2.78% -2.40% -2.81% 2.88% 2.88% 2.87% 2.41% -
ROE -19.01% -15.26% -20.53% 10.10% 10.44% 13.89% 11.22% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 292.44 285.05 324.78 168.16 181.34 199.34 184.38 35.81%
EPS -7.99 -6.70 -9.04 5.47 5.01 5.28 4.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.44 0.44 0.46 0.48 0.38 0.36 10.77%
Adjusted Per Share Value based on latest NOSH - 85,000
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 22.25 21.67 24.71 12.81 11.74 12.80 11.83 52.07%
EPS -0.61 -0.51 -0.69 0.35 0.32 0.34 0.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.032 0.0335 0.0335 0.035 0.0311 0.0244 0.0231 24.14%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.07 0.21 0.50 0.95 1.02 0.98 1.09 -
P/RPS 0.02 0.07 0.15 0.56 0.56 0.49 0.59 -89.41%
P/EPS -0.88 -3.13 -5.54 20.45 20.36 18.56 26.98 -
EY -114.08 -31.97 -18.07 4.89 4.91 5.39 3.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.48 1.14 2.07 2.13 2.58 3.03 -85.21%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 25/02/09 27/11/08 30/10/08 30/10/08 28/02/08 26/11/07 24/08/07 -
Price 0.09 0.28 0.21 0.21 0.93 0.95 0.90 -
P/RPS 0.03 0.10 0.06 0.12 0.51 0.48 0.49 -84.33%
P/EPS -1.13 -4.17 -2.32 4.52 18.56 17.99 22.28 -
EY -88.73 -23.97 -43.02 22.12 5.39 5.56 4.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.64 0.48 0.46 1.94 2.50 2.50 -80.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment