[CENBOND] QoQ Annualized Quarter Result on 31-Mar-2007 [#4]

Stock
[CENBOND] CENTURY BOND BHD
Announcement Date
23-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- 6.59%
YoY- 6.45%
Quarter Report
Latest QR
Upcoming QR
CENBOND's Result
CENBOND's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 175,756 166,538 155,296 146,251 148,269 153,764 156,948 7.81%
PBT 14,640 13,234 11,240 11,519 11,822 11,722 11,068 20.43%
Tax -3,829 -3,528 -2,208 -1,706 -2,590 -2,702 -2,332 39.05%
NP 10,810 9,706 9,032 9,813 9,232 9,020 8,736 15.21%
-
NP to SH 10,589 9,420 8,704 9,502 8,914 8,670 8,448 16.20%
-
Tax Rate 26.15% 26.66% 19.64% 14.81% 21.91% 23.05% 21.07% -
Total Cost 164,945 156,832 146,264 136,438 139,037 144,744 148,212 7.37%
-
Net Worth 87,577 85,091 85,651 86,381 84,025 84,058 82,133 4.35%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - 5,998 - - - -
Div Payout % - - - 63.13% - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 87,577 85,091 85,651 86,381 84,025 84,058 82,133 4.35%
NOSH 119,969 119,847 115,744 119,974 120,035 120,083 117,333 1.48%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 6.15% 5.83% 5.82% 6.71% 6.23% 5.87% 5.57% -
ROE 12.09% 11.07% 10.16% 11.00% 10.61% 10.31% 10.29% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 146.50 138.96 134.17 121.90 123.52 128.05 133.76 6.23%
EPS 8.83 7.86 7.52 7.92 7.43 7.22 7.20 14.53%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 0.73 0.71 0.74 0.72 0.70 0.70 0.70 2.82%
Adjusted Per Share Value based on latest NOSH - 119,787
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 146.56 138.88 129.50 121.96 123.64 128.22 130.88 7.81%
EPS 8.83 7.86 7.26 7.92 7.43 7.23 7.04 16.25%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 0.7303 0.7096 0.7142 0.7203 0.7007 0.701 0.6849 4.35%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.54 0.52 0.62 0.52 0.50 0.51 0.60 -
P/RPS 0.37 0.37 0.46 0.43 0.40 0.40 0.45 -12.20%
P/EPS 6.12 6.62 8.24 6.57 6.73 7.06 8.33 -18.53%
EY 16.35 15.12 12.13 15.23 14.85 14.16 12.00 22.83%
DY 0.00 0.00 0.00 9.62 0.00 0.00 0.00 -
P/NAPS 0.74 0.73 0.84 0.72 0.71 0.73 0.86 -9.50%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 26/02/08 30/11/07 24/08/07 23/05/07 26/02/07 28/11/06 28/08/06 -
Price 0.47 0.50 0.54 0.53 0.56 0.52 0.50 -
P/RPS 0.32 0.36 0.40 0.43 0.45 0.41 0.37 -9.20%
P/EPS 5.32 6.36 7.18 6.69 7.54 7.20 6.94 -16.19%
EY 18.78 15.72 13.93 14.94 13.26 13.88 14.40 19.31%
DY 0.00 0.00 0.00 9.43 0.00 0.00 0.00 -
P/NAPS 0.64 0.70 0.73 0.74 0.80 0.74 0.71 -6.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment