[CENBOND] QoQ Annualized Quarter Result on 30-Sep-2007 [#2]

Stock
[CENBOND] CENTURY BOND BHD
Announcement Date
30-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- 8.23%
YoY- 8.65%
Quarter Report
Latest QR
Upcoming QR
CENBOND's Result
CENBOND's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 190,284 177,946 175,756 166,538 155,296 146,251 148,269 18.11%
PBT 15,000 14,327 14,640 13,234 11,240 11,519 11,822 17.21%
Tax -3,972 -3,588 -3,829 -3,528 -2,208 -1,706 -2,590 33.02%
NP 11,028 10,739 10,810 9,706 9,032 9,813 9,232 12.59%
-
NP to SH 10,548 10,455 10,589 9,420 8,704 9,502 8,914 11.88%
-
Tax Rate 26.48% 25.04% 26.15% 26.66% 19.64% 14.81% 21.91% -
Total Cost 179,256 167,207 164,945 156,832 146,264 136,438 139,037 18.47%
-
Net Worth 94,692 92,417 87,577 85,091 85,651 86,381 84,025 8.30%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - 5,998 - -
Div Payout % - - - - - 63.13% - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 94,692 92,417 87,577 85,091 85,651 86,381 84,025 8.30%
NOSH 119,863 120,023 119,969 119,847 115,744 119,974 120,035 -0.09%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 5.80% 6.03% 6.15% 5.83% 5.82% 6.71% 6.23% -
ROE 11.14% 11.31% 12.09% 11.07% 10.16% 11.00% 10.61% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 158.75 148.26 146.50 138.96 134.17 121.90 123.52 18.22%
EPS 8.80 8.71 8.83 7.86 7.52 7.92 7.43 11.95%
DPS 0.00 0.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 0.79 0.77 0.73 0.71 0.74 0.72 0.70 8.40%
Adjusted Per Share Value based on latest NOSH - 120,094
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 158.68 148.39 146.56 138.88 129.50 121.96 123.64 18.11%
EPS 8.80 8.72 8.83 7.86 7.26 7.92 7.43 11.95%
DPS 0.00 0.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 0.7896 0.7707 0.7303 0.7096 0.7142 0.7203 0.7007 8.29%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.47 0.50 0.54 0.52 0.62 0.52 0.50 -
P/RPS 0.30 0.34 0.37 0.37 0.46 0.43 0.40 -17.46%
P/EPS 5.34 5.74 6.12 6.62 8.24 6.57 6.73 -14.30%
EY 18.72 17.42 16.35 15.12 12.13 15.23 14.85 16.71%
DY 0.00 0.00 0.00 0.00 0.00 9.62 0.00 -
P/NAPS 0.59 0.65 0.74 0.73 0.84 0.72 0.71 -11.62%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 29/08/08 30/05/08 26/02/08 30/11/07 24/08/07 23/05/07 26/02/07 -
Price 0.52 0.54 0.47 0.50 0.54 0.53 0.56 -
P/RPS 0.33 0.36 0.32 0.36 0.40 0.43 0.45 -18.69%
P/EPS 5.91 6.20 5.32 6.36 7.18 6.69 7.54 -15.00%
EY 16.92 16.13 18.78 15.72 13.93 14.94 13.26 17.66%
DY 0.00 0.00 0.00 0.00 0.00 9.43 0.00 -
P/NAPS 0.66 0.70 0.64 0.70 0.73 0.74 0.80 -12.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment