[CENBOND] YoY TTM Result on 31-Mar-2007 [#4]

Stock
[CENBOND] CENTURY BOND BHD
Announcement Date
23-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- 11.03%
YoY- 9.46%
Quarter Report
Latest QR
Upcoming QR
CENBOND's Result
CENBOND's Financial Summary
View:
Show?
TTM Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 168,216 203,211 177,946 146,251 151,633 140,521 113,313 6.80%
PBT 22,557 17,286 14,326 11,518 11,732 14,204 13,974 8.30%
Tax -5,232 -4,851 -3,588 -1,706 -2,705 -3,396 -3,759 5.66%
NP 17,325 12,435 10,738 9,812 9,027 10,808 10,215 9.19%
-
NP to SH 17,740 12,078 10,455 9,501 8,680 10,808 10,215 9.63%
-
Tax Rate 23.19% 28.06% 25.05% 14.81% 23.06% 23.91% 26.90% -
Total Cost 150,891 190,776 167,208 136,439 142,606 129,713 103,098 6.55%
-
Net Worth 114,060 101,932 92,548 86,246 80,517 72,827 65,083 9.79%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - 5,989 4,206 - - -
Div Payout % - - - 63.04% 48.46% - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 114,060 101,932 92,548 86,246 80,517 72,827 65,083 9.79%
NOSH 120,063 119,920 120,193 119,787 120,175 40,015 40,174 20.00%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 10.30% 6.12% 6.03% 6.71% 5.95% 7.69% 9.01% -
ROE 15.55% 11.85% 11.30% 11.02% 10.78% 14.84% 15.70% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 140.11 169.45 148.05 122.09 126.18 351.17 282.05 -11.00%
EPS 14.78 10.07 8.70 7.93 7.22 27.01 25.43 -8.64%
DPS 0.00 0.00 0.00 5.00 3.50 0.00 0.00 -
NAPS 0.95 0.85 0.77 0.72 0.67 1.82 1.62 -8.50%
Adjusted Per Share Value based on latest NOSH - 119,787
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 140.27 169.46 148.39 121.96 126.45 117.18 94.49 6.80%
EPS 14.79 10.07 8.72 7.92 7.24 9.01 8.52 9.62%
DPS 0.00 0.00 0.00 4.99 3.51 0.00 0.00 -
NAPS 0.9511 0.85 0.7718 0.7192 0.6714 0.6073 0.5427 9.79%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.64 0.34 0.50 0.52 0.45 0.72 0.72 -
P/RPS 0.46 0.20 0.34 0.43 0.36 0.21 0.26 9.97%
P/EPS 4.33 3.38 5.75 6.56 6.23 2.67 2.83 7.34%
EY 23.09 29.62 17.40 15.25 16.05 37.51 35.31 -6.83%
DY 0.00 0.00 0.00 9.62 7.78 0.00 0.00 -
P/NAPS 0.67 0.40 0.65 0.72 0.67 0.40 0.44 7.25%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/05/10 29/05/09 30/05/08 23/05/07 31/05/06 26/05/05 27/05/04 -
Price 0.68 0.46 0.54 0.53 0.70 0.68 0.72 -
P/RPS 0.49 0.27 0.36 0.43 0.55 0.19 0.26 11.13%
P/EPS 4.60 4.57 6.21 6.68 9.69 2.52 2.83 8.42%
EY 21.73 21.89 16.11 14.97 10.32 39.72 35.31 -7.76%
DY 0.00 0.00 0.00 9.43 5.00 0.00 0.00 -
P/NAPS 0.72 0.54 0.70 0.74 1.04 0.37 0.44 8.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment