[LAGENDA] QoQ Annualized Quarter Result on 31-Dec-2015 [#4]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
29-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- -44.58%
YoY- -5.68%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 111,902 109,902 114,080 119,550 127,612 140,770 176,760 -26.20%
PBT 1,597 1,742 2,976 -11,627 -7,554 -5,558 -11,828 -
Tax -20 -30 -60 874 117 176 448 -
NP 1,577 1,712 2,916 -10,753 -7,437 -5,382 -11,380 -
-
NP to SH 1,577 1,712 2,916 -10,753 -7,437 -5,382 -11,380 -
-
Tax Rate 1.25% 1.72% 2.02% - - - - -
Total Cost 110,325 108,190 111,164 130,303 135,049 146,152 188,140 -29.87%
-
Net Worth 49,646 46,690 56,699 46,084 53,763 53,819 54,190 -5.65%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 49,646 46,690 56,699 46,084 53,763 53,819 54,190 -5.65%
NOSH 1,083,200 778,181 809,999 768,071 672,048 672,749 677,380 36.63%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 1.41% 1.56% 2.56% -8.99% -5.83% -3.82% -6.44% -
ROE 3.18% 3.67% 5.14% -23.33% -13.83% -10.00% -21.00% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 13.52 14.12 14.08 15.56 18.99 20.92 26.09 -35.40%
EPS 0.19 0.22 0.36 -1.40 -1.11 -0.80 -1.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.06 0.07 0.06 0.08 0.08 0.08 -17.40%
Adjusted Per Share Value based on latest NOSH - 772,537
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 13.35 13.11 13.61 14.27 15.23 16.80 21.09 -26.21%
EPS 0.19 0.20 0.35 -1.28 -0.89 -0.64 -1.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0592 0.0557 0.0677 0.055 0.0642 0.0642 0.0647 -5.73%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.04 0.04 0.045 0.055 0.05 0.055 0.065 -
P/RPS 0.30 0.28 0.32 0.35 0.26 0.26 0.25 12.88%
P/EPS 20.98 18.18 12.50 -3.93 -4.52 -6.88 -3.87 -
EY 4.77 5.50 8.00 -25.45 -22.13 -14.55 -25.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.67 0.64 0.92 0.63 0.69 0.81 -11.85%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 25/11/16 30/08/16 30/05/16 29/02/16 27/11/15 28/08/15 29/05/15 -
Price 0.04 0.045 0.045 0.05 0.055 0.05 0.05 -
P/RPS 0.30 0.32 0.32 0.32 0.29 0.24 0.19 35.48%
P/EPS 20.98 20.45 12.50 -3.57 -4.97 -6.25 -2.98 -
EY 4.77 4.89 8.00 -28.00 -20.12 -16.00 -33.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.75 0.64 0.83 0.69 0.63 0.63 4.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment