[LAGENDA] YoY Annual (Unaudited) Result on 31-Dec-2015 [#4]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
29-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
YoY- -5.68%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 108,232 111,729 112,980 119,550 157,077 153,020 139,112 -4.09%
PBT -25,513 -20,523 96 -11,627 -10,738 -2,282 -15,707 8.41%
Tax -946 209 154 874 563 1,769 225 -
NP -26,459 -20,314 250 -10,753 -10,175 -513 -15,482 9.33%
-
NP to SH -26,459 -20,314 250 -10,753 -10,175 -513 -15,482 9.33%
-
Tax Rate - - -160.42% - - - - -
Total Cost 134,691 132,043 112,730 130,303 167,252 153,533 154,594 -2.26%
-
Net Worth 53,564 43,303 49,999 46,084 53,912 63,875 67,313 -3.73%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 53,564 43,303 49,999 46,084 53,912 63,875 67,313 -3.73%
NOSH 2,678,229 2,678,229 833,333 768,071 673,907 638,750 673,130 25.86%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin -24.45% -18.18% 0.22% -8.99% -6.48% -0.34% -11.13% -
ROE -49.40% -46.91% 0.50% -23.33% -18.87% -0.80% -23.00% -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 4.04 7.74 13.56 15.56 23.31 23.96 20.67 -23.81%
EPS -0.99 -1.41 0.03 -1.40 -1.51 -0.08 -2.30 -13.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.03 0.06 0.06 0.08 0.10 0.10 -23.51%
Adjusted Per Share Value based on latest NOSH - 772,537
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 12.93 13.34 13.49 14.28 18.76 18.27 16.61 -4.08%
EPS -3.16 -2.43 0.03 -1.28 -1.22 -0.06 -1.85 9.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.064 0.0517 0.0597 0.055 0.0644 0.0763 0.0804 -3.72%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 0.03 0.035 0.045 0.055 0.075 0.07 0.07 -
P/RPS 0.74 0.45 0.33 0.35 0.32 0.29 0.34 13.83%
P/EPS -3.04 -2.49 150.00 -3.93 -4.97 -87.16 -3.04 0.00%
EY -32.93 -40.21 0.67 -25.45 -20.13 -1.15 -32.86 0.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.17 0.75 0.92 0.94 0.70 0.70 13.53%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 26/02/19 28/02/18 27/02/17 29/02/16 24/02/15 28/02/14 28/02/13 -
Price 0.03 0.035 0.04 0.05 0.07 0.07 0.065 -
P/RPS 0.74 0.45 0.30 0.32 0.30 0.29 0.31 15.59%
P/EPS -3.04 -2.49 133.33 -3.57 -4.64 -87.16 -2.83 1.19%
EY -32.93 -40.21 0.75 -28.00 -21.57 -1.15 -35.38 -1.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.17 0.67 0.83 0.88 0.70 0.65 14.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment