[LAGENDA] QoQ TTM Result on 31-Dec-2015 [#4]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
29-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- -0.56%
YoY- -5.68%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
TTM Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 107,767 104,116 103,880 119,550 133,947 151,024 163,463 -24.19%
PBT -4,765 -7,977 -7,926 -11,627 -11,345 -10,562 -11,641 -44.78%
Tax 770 770 746 873 651 651 675 9.14%
NP -3,995 -7,207 -7,180 -10,754 -10,694 -9,911 -10,966 -48.89%
-
NP to SH -3,995 -7,207 -7,180 -10,754 -10,694 -9,911 -10,966 -48.89%
-
Tax Rate - - - - - - - -
Total Cost 111,762 111,323 111,060 130,304 144,641 160,935 174,429 -25.61%
-
Net Worth 49,646 38,099 56,699 46,352 53,711 61,599 54,190 -5.65%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 49,646 38,099 56,699 46,352 53,711 61,599 54,190 -5.65%
NOSH 1,083,200 635,000 809,999 772,537 671,395 770,000 677,380 36.63%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin -3.71% -6.92% -6.91% -9.00% -7.98% -6.56% -6.71% -
ROE -8.05% -18.92% -12.66% -23.20% -19.91% -16.09% -20.24% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 13.02 16.40 12.82 15.47 19.95 19.61 24.13 -33.64%
EPS -0.48 -1.13 -0.89 -1.39 -1.59 -1.29 -1.62 -55.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.06 0.07 0.06 0.08 0.08 0.08 -17.40%
Adjusted Per Share Value based on latest NOSH - 772,537
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 12.87 12.43 12.41 14.28 16.00 18.04 19.52 -24.18%
EPS -0.48 -0.86 -0.86 -1.28 -1.28 -1.18 -1.31 -48.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0593 0.0455 0.0677 0.0554 0.0641 0.0736 0.0647 -5.62%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.04 0.04 0.045 0.055 0.05 0.055 0.065 -
P/RPS 0.31 0.24 0.35 0.36 0.25 0.28 0.27 9.61%
P/EPS -8.28 -3.52 -5.08 -3.95 -3.14 -4.27 -4.02 61.67%
EY -12.07 -28.37 -19.70 -25.31 -31.86 -23.40 -24.91 -38.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.67 0.64 0.92 0.63 0.69 0.81 -11.85%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 25/11/16 30/08/16 30/05/16 29/02/16 27/11/15 28/08/15 29/05/15 -
Price 0.04 0.045 0.045 0.05 0.055 0.05 0.05 -
P/RPS 0.31 0.27 0.35 0.32 0.28 0.25 0.21 29.55%
P/EPS -8.28 -3.96 -5.08 -3.59 -3.45 -3.88 -3.09 92.57%
EY -12.07 -25.22 -19.70 -27.84 -28.96 -25.74 -32.38 -48.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.75 0.64 0.83 0.69 0.63 0.63 4.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment