[CHGP] QoQ Annualized Quarter Result on 30-Jun-2011 [#1]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
05-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Jun-2011 [#1]
Profit Trend
QoQ- 219.25%
YoY- 701.35%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 153,862 163,412 170,032 165,312 158,342 162,460 173,480 -7.68%
PBT 3,889 7,966 5,514 7,408 2,592 2,913 2,726 26.70%
Tax 1,987 -166 4 52 -393 -818 -738 -
NP 5,876 7,800 5,518 7,460 2,199 2,094 1,988 105.82%
-
NP to SH 5,341 7,572 5,136 7,116 2,229 1,602 1,098 186.81%
-
Tax Rate -51.09% 2.08% -0.07% -0.70% 15.16% 28.08% 27.07% -
Total Cost 147,986 155,612 164,514 157,852 156,143 160,365 171,492 -9.35%
-
Net Worth 51,189 51,249 48,322 48,267 45,728 45,593 43,919 10.74%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 51,189 51,249 48,322 48,267 45,728 45,593 43,919 10.74%
NOSH 138,350 138,512 138,064 137,906 138,571 138,160 137,249 0.53%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 3.82% 4.77% 3.25% 4.51% 1.39% 1.29% 1.15% -
ROE 10.43% 14.77% 10.63% 14.74% 4.87% 3.52% 2.50% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 111.21 117.98 123.15 119.87 114.27 117.59 126.40 -8.17%
EPS 3.86 5.47 3.72 5.16 1.61 1.16 0.80 185.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.37 0.35 0.35 0.33 0.33 0.32 10.15%
Adjusted Per Share Value based on latest NOSH - 137,906
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 23.27 24.72 25.72 25.01 23.95 24.57 26.24 -7.68%
EPS 0.81 1.15 0.78 1.08 0.34 0.24 0.17 182.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0774 0.0775 0.0731 0.073 0.0692 0.069 0.0664 10.74%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.26 0.31 0.32 0.34 0.31 0.22 0.22 -
P/RPS 0.23 0.26 0.26 0.28 0.27 0.19 0.17 22.30%
P/EPS 6.73 5.67 8.60 6.59 19.27 18.97 27.50 -60.84%
EY 14.85 17.63 11.63 15.18 5.19 5.27 3.64 155.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.84 0.91 0.97 0.94 0.67 0.69 0.96%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/05/12 22/02/12 23/11/11 05/08/11 25/05/11 23/02/11 24/11/10 -
Price 0.21 0.29 0.33 0.36 0.32 0.31 0.22 -
P/RPS 0.19 0.25 0.27 0.30 0.28 0.26 0.17 7.68%
P/EPS 5.44 5.30 8.87 6.98 19.89 26.72 27.50 -66.01%
EY 18.38 18.85 11.27 14.33 5.03 3.74 3.64 194.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.78 0.94 1.03 0.97 0.94 0.69 -11.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment