[CHGP] QoQ Annualized Quarter Result on 31-Dec-2011 [#3]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
22-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
31-Dec-2011 [#3]
Profit Trend
QoQ- 47.43%
YoY- 372.46%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 164,650 161,996 153,862 163,412 170,032 165,312 158,342 2.63%
PBT 1,452 1,524 3,889 7,966 5,514 7,408 2,592 -31.97%
Tax 364 52 1,987 -166 4 52 -393 -
NP 1,816 1,576 5,876 7,800 5,518 7,460 2,199 -11.94%
-
NP to SH 1,436 1,952 5,341 7,572 5,136 7,116 2,229 -25.34%
-
Tax Rate -25.07% -3.41% -51.09% 2.08% -0.07% -0.70% 15.16% -
Total Cost 162,834 160,420 147,986 155,612 164,514 157,852 156,143 2.82%
-
Net Worth 52,469 52,982 51,189 51,249 48,322 48,267 45,728 9.57%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 52,469 52,982 51,189 51,249 48,322 48,267 45,728 9.57%
NOSH 138,076 139,428 138,350 138,512 138,064 137,906 138,571 -0.23%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin 1.10% 0.97% 3.82% 4.77% 3.25% 4.51% 1.39% -
ROE 2.74% 3.68% 10.43% 14.77% 10.63% 14.74% 4.87% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 119.25 116.19 111.21 117.98 123.15 119.87 114.27 2.87%
EPS 1.04 1.40 3.86 5.47 3.72 5.16 1.61 -25.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.38 0.37 0.37 0.35 0.35 0.33 9.83%
Adjusted Per Share Value based on latest NOSH - 138,266
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 24.51 24.11 22.90 24.32 25.31 24.60 23.57 2.63%
EPS 0.21 0.29 0.79 1.13 0.76 1.06 0.33 -25.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0781 0.0789 0.0762 0.0763 0.0719 0.0718 0.0681 9.53%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 0.20 0.21 0.26 0.31 0.32 0.34 0.31 -
P/RPS 0.17 0.18 0.23 0.26 0.26 0.28 0.27 -26.47%
P/EPS 19.23 15.00 6.73 5.67 8.60 6.59 19.27 -0.13%
EY 5.20 6.67 14.85 17.63 11.63 15.18 5.19 0.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.55 0.70 0.84 0.91 0.97 0.94 -31.67%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 29/11/12 29/08/12 30/05/12 22/02/12 23/11/11 05/08/11 25/05/11 -
Price 0.19 0.22 0.21 0.29 0.33 0.36 0.32 -
P/RPS 0.16 0.19 0.19 0.25 0.27 0.30 0.28 -31.06%
P/EPS 18.27 15.71 5.44 5.30 8.87 6.98 19.89 -5.49%
EY 5.47 6.36 18.38 18.85 11.27 14.33 5.03 5.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.58 0.57 0.78 0.94 1.03 0.97 -35.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment