[CHGP] QoQ Annualized Quarter Result on 31-Dec-2010 [#3]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
23-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Dec-2010 [#3]
Profit Trend
QoQ- 45.96%
YoY- 187.74%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 170,032 165,312 158,342 162,460 173,480 170,652 153,998 6.81%
PBT 5,514 7,408 2,592 2,913 2,726 2,328 104 1307.90%
Tax 4 52 -393 -818 -738 -528 160 -91.43%
NP 5,518 7,460 2,199 2,094 1,988 1,800 264 657.38%
-
NP to SH 5,136 7,116 2,229 1,602 1,098 888 -413 -
-
Tax Rate -0.07% -0.70% 15.16% 28.08% 27.07% 22.68% -153.85% -
Total Cost 164,514 157,852 156,143 160,365 171,492 168,852 153,734 4.61%
-
Net Worth 48,322 48,267 45,728 45,593 43,919 44,399 44,053 6.35%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 48,322 48,267 45,728 45,593 43,919 44,399 44,053 6.35%
NOSH 138,064 137,906 138,571 138,160 137,249 138,750 137,666 0.19%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 3.25% 4.51% 1.39% 1.29% 1.15% 1.05% 0.17% -
ROE 10.63% 14.74% 4.87% 3.52% 2.50% 2.00% -0.94% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 123.15 119.87 114.27 117.59 126.40 122.99 111.86 6.61%
EPS 3.72 5.16 1.61 1.16 0.80 0.64 -0.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.35 0.33 0.33 0.32 0.32 0.32 6.15%
Adjusted Per Share Value based on latest NOSH - 138,936
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 25.72 25.01 23.95 24.57 26.24 25.81 23.29 6.83%
EPS 0.78 1.08 0.34 0.24 0.17 0.13 -0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0731 0.073 0.0692 0.069 0.0664 0.0672 0.0666 6.39%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.32 0.34 0.31 0.22 0.22 0.22 0.27 -
P/RPS 0.26 0.28 0.27 0.19 0.17 0.18 0.24 5.47%
P/EPS 8.60 6.59 19.27 18.97 27.50 34.38 -90.00 -
EY 11.63 15.18 5.19 5.27 3.64 2.91 -1.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.97 0.94 0.67 0.69 0.69 0.84 5.47%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 23/11/11 05/08/11 25/05/11 23/02/11 24/11/10 25/08/10 26/05/10 -
Price 0.33 0.36 0.32 0.31 0.22 0.24 0.21 -
P/RPS 0.27 0.30 0.28 0.26 0.17 0.20 0.19 26.37%
P/EPS 8.87 6.98 19.89 26.72 27.50 37.50 -70.00 -
EY 11.27 14.33 5.03 3.74 3.64 2.67 -1.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.03 0.97 0.94 0.69 0.75 0.66 26.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment