[CHGP] QoQ Quarter Result on 30-Sep-2016 [#2]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
23-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- 3.67%
YoY- 21.48%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 29,326 19,411 22,060 26,394 26,545 23,950 15,443 53.40%
PBT 3,847 -3,522 -1,890 385 393 -3,161 406 348.39%
Tax -687 398 427 -127 -84 447 -116 227.69%
NP 3,160 -3,124 -1,463 258 309 -2,714 290 392.21%
-
NP to SH 3,123 -3,187 -1,442 311 300 -2,683 290 388.36%
-
Tax Rate 17.86% - - 32.99% 21.37% - 28.57% -
Total Cost 26,166 22,535 23,523 26,136 26,236 26,664 15,153 43.98%
-
Net Worth 99,493 96,956 83,192 83,025 81,818 102,353 89,899 7.00%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 99,493 96,956 83,192 83,025 81,818 102,353 89,899 7.00%
NOSH 276,371 277,017 277,307 276,750 272,727 276,631 289,999 -3.16%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 10.78% -16.09% -6.63% 0.98% 1.16% -11.33% 1.88% -
ROE 3.14% -3.29% -1.73% 0.37% 0.37% -2.62% 0.32% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 10.61 7.01 7.96 9.54 9.73 8.66 5.33 58.30%
EPS 1.13 -1.15 -0.52 0.11 0.11 -0.97 0.10 404.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.35 0.30 0.30 0.30 0.37 0.31 10.49%
Adjusted Per Share Value based on latest NOSH - 276,750
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 4.44 2.94 3.34 3.99 4.02 3.62 2.34 53.32%
EPS 0.47 -0.48 -0.22 0.05 0.05 -0.41 0.04 417.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1505 0.1467 0.1258 0.1256 0.1238 0.1548 0.136 6.99%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.45 0.34 0.12 0.105 0.105 0.11 0.115 -
P/RPS 4.24 4.85 1.51 1.10 1.08 1.27 2.16 56.83%
P/EPS 39.82 -29.55 -23.08 93.44 95.45 -11.34 115.00 -50.72%
EY 2.51 -3.38 -4.33 1.07 1.05 -8.82 0.87 102.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 0.97 0.40 0.35 0.35 0.30 0.37 125.31%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 22/08/17 26/05/17 22/02/17 23/11/16 24/08/16 30/05/16 24/02/16 -
Price 0.515 0.405 0.13 0.10 0.115 0.11 0.105 -
P/RPS 4.85 5.78 1.63 1.05 1.18 1.27 1.97 82.42%
P/EPS 45.58 -35.20 -25.00 88.99 104.55 -11.34 105.00 -42.69%
EY 2.19 -2.84 -4.00 1.12 0.96 -8.82 0.95 74.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.16 0.43 0.33 0.38 0.30 0.34 160.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment