[PPG] QoQ Annualized Quarter Result on 30-Sep-2008 [#4]

Stock
[PPG] PELANGI PUBLISHING GROUP BHD
Announcement Date
25-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2008
Quarter
30-Sep-2008 [#4]
Profit Trend
QoQ- -29.03%
YoY- 0.81%
Quarter Report
Latest QR
Upcoming QR
PPG's Result
PPG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 63,966 77,884 94,384 63,135 69,081 79,602 97,716 -24.62%
PBT 11,128 15,718 16,644 9,984 13,361 19,514 19,460 -31.12%
Tax -3,309 -5,042 -4,952 -2,877 -3,328 -5,150 -4,840 -22.41%
NP 7,818 10,676 11,692 7,107 10,033 14,364 14,620 -34.14%
-
NP to SH 8,172 11,366 12,504 7,105 10,010 14,424 14,616 -32.15%
-
Tax Rate 29.74% 32.08% 29.75% 28.82% 24.91% 26.39% 24.87% -
Total Cost 56,148 67,208 82,692 56,028 59,048 65,238 83,096 -23.01%
-
Net Worth 78,828 80,082 77,550 74,243 75,159 76,927 72,285 5.95%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div 2,197 3,297 6,587 1,756 2,345 3,525 6,990 -53.80%
Div Payout % 26.89% 29.01% 52.69% 24.72% 23.43% 24.44% 47.83% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 78,828 80,082 77,550 74,243 75,159 76,927 72,285 5.95%
NOSH 80,013 80,042 79,948 79,831 79,957 80,133 79,434 0.48%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 12.22% 13.71% 12.39% 11.26% 14.52% 18.04% 14.96% -
ROE 10.37% 14.19% 16.12% 9.57% 13.32% 18.75% 20.22% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 79.95 97.30 118.06 79.09 86.40 99.34 123.01 -24.98%
EPS 10.21 14.20 15.64 8.90 12.52 18.00 18.40 -32.49%
DPS 2.75 4.12 8.24 2.20 2.93 4.40 8.80 -53.98%
NAPS 0.9852 1.0005 0.97 0.93 0.94 0.96 0.91 5.44%
Adjusted Per Share Value based on latest NOSH - 80,600
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 63.94 77.85 94.34 63.11 69.05 79.57 97.67 -24.62%
EPS 8.17 11.36 12.50 7.10 10.01 14.42 14.61 -32.14%
DPS 2.20 3.30 6.58 1.76 2.34 3.52 6.99 -53.76%
NAPS 0.7879 0.8005 0.7752 0.7421 0.7513 0.7689 0.7225 5.95%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.39 0.38 0.39 0.59 0.50 0.55 0.61 -
P/RPS 0.49 0.39 0.33 0.75 0.58 0.55 0.50 -1.33%
P/EPS 3.82 2.68 2.49 6.63 3.99 3.06 3.32 9.81%
EY 26.19 37.37 40.10 15.08 25.04 32.73 30.16 -8.98%
DY 7.04 10.84 21.13 3.73 5.87 8.00 14.43 -38.05%
P/NAPS 0.40 0.38 0.40 0.63 0.53 0.57 0.67 -29.12%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 27/08/09 26/05/09 19/02/09 25/11/08 20/08/08 20/05/08 29/02/08 -
Price 0.47 0.47 0.40 0.50 0.45 0.60 0.55 -
P/RPS 0.59 0.48 0.34 0.63 0.52 0.60 0.45 19.81%
P/EPS 4.60 3.31 2.56 5.62 3.59 3.33 2.99 33.30%
EY 21.73 30.21 39.10 17.80 27.82 30.00 33.45 -25.01%
DY 5.84 8.77 20.60 4.40 6.52 7.33 16.00 -48.95%
P/NAPS 0.48 0.47 0.41 0.54 0.48 0.63 0.60 -13.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment