[PPG] QoQ TTM Result on 30-Sep-2008 [#4]

Stock
[PPG] PELANGI PUBLISHING GROUP BHD
Announcement Date
25-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2008
Quarter
30-Sep-2008 [#4]
Profit Trend
QoQ- -20.5%
YoY- -6.07%
Quarter Report
Latest QR
Upcoming QR
PPG's Result
PPG's Financial Summary
View:
Show?
TTM Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 59,303 62,280 62,306 63,139 64,264 64,248 63,867 -4.82%
PBT 7,926 7,703 8,897 9,601 11,191 11,167 8,760 -6.45%
Tax -2,969 -2,929 -3,011 -2,983 -2,835 -3,093 -2,169 23.30%
NP 4,957 4,774 5,886 6,618 8,356 8,074 6,591 -17.31%
-
NP to SH 5,241 5,091 6,092 6,620 8,327 8,079 6,518 -13.54%
-
Tax Rate 37.46% 38.02% 33.84% 31.07% 25.33% 27.70% 24.76% -
Total Cost 54,346 57,506 56,420 56,521 55,908 56,174 57,276 -3.44%
-
Net Worth 0 79,946 77,550 74,958 75,199 77,629 72,285 -
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div 6,722 6,858 7,007 7,123 5,334 3,558 1,763 144.25%
Div Payout % 128.28% 134.71% 115.03% 107.61% 64.06% 44.05% 27.06% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 0 79,946 77,550 74,958 75,199 77,629 72,285 -
NOSH 79,642 79,906 79,948 80,600 79,999 80,863 79,434 0.17%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 8.36% 7.67% 9.45% 10.48% 13.00% 12.57% 10.32% -
ROE 0.00% 6.37% 7.86% 8.83% 11.07% 10.41% 9.02% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 74.46 77.94 77.93 78.34 80.33 79.45 80.40 -4.99%
EPS 6.58 6.37 7.62 8.21 10.41 9.99 8.21 -13.72%
DPS 8.40 8.56 8.72 8.88 6.66 4.44 2.22 143.01%
NAPS 0.00 1.0005 0.97 0.93 0.94 0.96 0.91 -
Adjusted Per Share Value based on latest NOSH - 80,600
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 59.28 62.25 62.28 63.11 64.24 64.22 63.84 -4.82%
EPS 5.24 5.09 6.09 6.62 8.32 8.08 6.52 -13.56%
DPS 6.72 6.86 7.00 7.12 5.33 3.56 1.76 144.48%
NAPS 0.00 0.7991 0.7752 0.7493 0.7517 0.776 0.7225 -
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.39 0.38 0.39 0.59 0.50 0.55 0.61 -
P/RPS 0.52 0.49 0.50 0.75 0.62 0.69 0.76 -22.37%
P/EPS 5.93 5.96 5.12 7.18 4.80 5.51 7.43 -13.96%
EY 16.87 16.77 19.54 13.92 20.82 18.17 13.45 16.32%
DY 21.54 22.53 22.36 15.05 13.32 8.07 3.64 227.51%
P/NAPS 0.00 0.38 0.40 0.63 0.53 0.57 0.67 -
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 27/08/09 26/05/09 19/02/09 25/11/08 20/08/08 20/05/08 29/02/08 -
Price 0.47 0.47 0.40 0.50 0.45 0.60 0.55 -
P/RPS 0.63 0.60 0.51 0.64 0.56 0.76 0.68 -4.96%
P/EPS 7.14 7.38 5.25 6.09 4.32 6.01 6.70 4.33%
EY 14.00 13.56 19.05 16.43 23.13 16.65 14.92 -4.15%
DY 17.87 18.21 21.80 17.76 14.80 7.40 4.04 169.70%
P/NAPS 0.00 0.47 0.41 0.54 0.48 0.63 0.60 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment