[PPG] QoQ Cumulative Quarter Result on 30-Sep-2008 [#4]

Stock
[PPG] PELANGI PUBLISHING GROUP BHD
Announcement Date
25-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2008
Quarter
30-Sep-2008 [#4]
Profit Trend
QoQ- -5.37%
YoY- 0.81%
Quarter Report
Latest QR
Upcoming QR
PPG's Result
PPG's Financial Summary
View:
Show?
Cumulative Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 47,975 38,942 23,596 63,135 51,811 39,801 24,429 56.88%
PBT 8,346 7,859 4,161 9,984 10,021 9,757 4,865 43.35%
Tax -2,482 -2,521 -1,238 -2,877 -2,496 -2,575 -1,210 61.51%
NP 5,864 5,338 2,923 7,107 7,525 7,182 3,655 37.08%
-
NP to SH 6,129 5,683 3,126 7,105 7,508 7,212 3,654 41.21%
-
Tax Rate 29.74% 32.08% 29.75% 28.82% 24.91% 26.39% 24.87% -
Total Cost 42,111 33,604 20,673 56,028 44,286 32,619 20,774 60.23%
-
Net Worth 78,828 80,082 77,550 74,243 75,159 76,927 72,285 5.95%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div 1,648 1,648 1,646 1,756 1,759 1,762 1,747 -3.81%
Div Payout % 26.89% 29.01% 52.69% 24.72% 23.43% 24.44% 47.83% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 78,828 80,082 77,550 74,243 75,159 76,927 72,285 5.95%
NOSH 80,013 80,042 79,948 79,831 79,957 80,133 79,434 0.48%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 12.22% 13.71% 12.39% 11.26% 14.52% 18.04% 14.96% -
ROE 7.78% 7.10% 4.03% 9.57% 9.99% 9.38% 5.05% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 59.96 48.65 29.51 79.09 64.80 49.67 30.75 56.14%
EPS 7.66 7.10 3.91 8.90 9.39 9.00 4.60 40.53%
DPS 2.06 2.06 2.06 2.20 2.20 2.20 2.20 -4.29%
NAPS 0.9852 1.0005 0.97 0.93 0.94 0.96 0.91 5.44%
Adjusted Per Share Value based on latest NOSH - 80,600
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 47.95 38.93 23.59 63.11 51.79 39.78 24.42 56.87%
EPS 6.13 5.68 3.12 7.10 7.50 7.21 3.65 41.33%
DPS 1.65 1.65 1.65 1.76 1.76 1.76 1.75 -3.85%
NAPS 0.7879 0.8005 0.7752 0.7421 0.7513 0.7689 0.7225 5.95%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.39 0.38 0.39 0.59 0.50 0.55 0.61 -
P/RPS 0.65 0.78 1.32 0.75 0.77 1.11 1.98 -52.44%
P/EPS 5.09 5.35 9.97 6.63 5.32 6.11 13.26 -47.21%
EY 19.64 18.68 10.03 15.08 18.78 16.36 7.54 89.42%
DY 5.28 5.42 5.28 3.73 4.40 4.00 3.61 28.87%
P/NAPS 0.40 0.38 0.40 0.63 0.53 0.57 0.67 -29.12%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 27/08/09 26/05/09 19/02/09 25/11/08 20/08/08 20/05/08 29/02/08 -
Price 0.47 0.47 0.40 0.50 0.45 0.60 0.55 -
P/RPS 0.78 0.97 1.36 0.63 0.69 1.21 1.79 -42.55%
P/EPS 6.14 6.62 10.23 5.62 4.79 6.67 11.96 -35.91%
EY 16.30 15.11 9.78 17.80 20.87 15.00 8.36 56.13%
DY 4.38 4.38 5.15 4.40 4.89 3.67 4.00 6.24%
P/NAPS 0.48 0.47 0.41 0.54 0.48 0.63 0.60 -13.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment