[ADVENTA] QoQ Annualized Quarter Result on 30-Apr-2007 [#1]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
27-Jun-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
30-Apr-2007 [#1]
Profit Trend
QoQ- 4.43%
YoY- 19.91%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Revenue 224,901 216,364 193,024 181,844 173,522 167,476 159,302 25.76%
PBT 19,197 18,445 17,134 15,952 15,196 11,041 12,342 34.13%
Tax 1,116 574 1,278 648 1,072 66 86 449.64%
NP 20,313 19,020 18,412 16,600 16,268 11,108 12,428 38.63%
-
NP to SH 20,145 19,048 18,486 16,840 16,125 11,070 12,376 38.25%
-
Tax Rate -5.81% -3.11% -7.46% -4.06% -7.05% -0.60% -0.70% -
Total Cost 204,588 197,344 174,612 165,244 157,254 156,368 146,874 24.65%
-
Net Worth 162,437 138,209 132,410 128,568 124,741 0 0 -
Dividend
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Div 6,108 - - - - - - -
Div Payout % 30.32% - - - - - - -
Equity
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Net Worth 162,437 138,209 132,410 128,568 124,741 0 0 -
NOSH 138,835 129,168 128,553 126,047 126,001 126,081 126,036 6.64%
Ratio Analysis
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
NP Margin 9.03% 8.79% 9.54% 9.13% 9.38% 6.63% 7.80% -
ROE 12.40% 13.78% 13.96% 13.10% 12.93% 0.00% 0.00% -
Per Share
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
RPS 161.99 167.51 150.15 144.27 137.71 132.83 126.39 17.93%
EPS 14.51 14.75 14.38 13.36 12.80 8.79 9.82 29.63%
DPS 4.40 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 1.07 1.03 1.02 0.99 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 126,047
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
RPS 75.19 72.34 64.54 60.80 58.02 56.00 53.26 25.76%
EPS 6.74 6.37 6.18 5.63 5.39 3.70 4.14 38.26%
DPS 2.04 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5431 0.4621 0.4427 0.4299 0.4171 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Date 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 -
Price 1.39 1.57 1.74 1.37 0.80 0.92 0.99 -
P/RPS 0.00 0.94 1.16 0.95 0.58 0.69 0.78 -
P/EPS 0.00 10.65 12.10 10.25 6.25 10.48 10.08 -
EY 0.00 9.39 8.26 9.75 16.00 9.54 9.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.47 1.69 1.34 0.81 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Date 28/03/08 18/12/07 20/09/07 27/06/07 28/03/07 26/12/06 16/10/06 -
Price 1.19 1.49 1.48 1.47 0.84 0.91 0.94 -
P/RPS 0.00 0.89 0.99 1.02 0.61 0.69 0.74 -
P/EPS 0.00 10.10 10.29 11.00 6.56 10.36 9.57 -
EY 0.00 9.90 9.72 9.09 15.24 9.65 10.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.39 1.44 1.44 0.85 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment