[ADVENTA] QoQ Annualized Quarter Result on 30-Apr-2014 [#2]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
25-Jun-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2014
Quarter
30-Apr-2014 [#2]
Profit Trend
QoQ- -35.78%
YoY- -99.1%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Revenue 44,636 34,797 30,796 26,012 28,420 27,376 28,934 33.40%
PBT 5,752 6,647 6,196 5,394 7,472 83,034 267,298 -92.20%
Tax -2,656 -2,183 -1,978 -1,790 -1,860 -616 277 -
NP 3,096 4,464 4,217 3,604 5,612 82,418 267,576 -94.84%
-
NP to SH 3,096 4,464 4,217 3,604 5,612 82,423 267,576 -94.84%
-
Tax Rate 46.18% 32.84% 31.92% 33.19% 24.89% 0.74% -0.10% -
Total Cost 41,540 30,333 26,578 22,408 22,808 -55,042 -238,641 -
-
Net Worth 77,920 78,031 76,393 74,865 74,865 73,332 65,697 12.01%
Dividend
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Net Worth 77,920 78,031 76,393 74,865 74,865 73,332 65,697 12.01%
NOSH 152,786 153,003 152,786 152,786 152,786 152,776 152,786 0.00%
Ratio Analysis
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
NP Margin 6.94% 12.83% 13.69% 13.86% 19.75% 301.06% 924.76% -
ROE 3.97% 5.72% 5.52% 4.81% 7.50% 112.40% 407.28% -
Per Share
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
RPS 29.21 22.74 20.16 17.03 18.60 17.92 18.94 33.38%
EPS 2.04 2.92 2.76 2.36 3.68 53.95 175.13 -94.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.51 0.50 0.49 0.49 0.48 0.43 12.01%
Adjusted Per Share Value based on latest NOSH - 152,786
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
RPS 14.92 11.63 10.30 8.70 9.50 9.15 9.67 33.41%
EPS 1.04 1.49 1.41 1.20 1.88 27.56 89.46 -94.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2605 0.2609 0.2554 0.2503 0.2503 0.2452 0.2197 11.99%
Price Multiplier on Financial Quarter End Date
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Date 30/01/15 31/10/14 31/07/14 30/04/14 30/01/14 31/10/13 31/07/13 -
Price 0.86 0.96 1.04 1.12 1.01 1.00 0.745 -
P/RPS 2.94 4.22 5.16 6.58 5.43 5.58 3.93 -17.54%
P/EPS 42.44 32.90 37.68 47.48 27.50 1.85 0.43 2017.89%
EY 2.36 3.04 2.65 2.11 3.64 53.95 235.08 -95.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 1.88 2.08 2.29 2.06 2.08 1.73 -1.54%
Price Multiplier on Announcement Date
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Date 17/03/15 23/12/14 25/09/14 25/06/14 25/03/14 23/12/13 26/09/13 -
Price 0.91 0.81 1.03 1.13 1.14 1.06 1.02 -
P/RPS 3.11 3.56 5.11 6.64 6.13 5.92 5.39 -30.62%
P/EPS 44.91 27.76 37.31 47.90 31.04 1.96 0.58 1702.33%
EY 2.23 3.60 2.68 2.09 3.22 50.90 171.70 -94.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.78 1.59 2.06 2.31 2.33 2.21 2.37 -17.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment