[ADVENTA] QoQ Annualized Quarter Result on 31-Jul-2013 [#3]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
26-Sep-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2013
Quarter
31-Jul-2013 [#3]
Profit Trend
QoQ- -32.89%
YoY- 1332.11%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Revenue 26,012 28,420 27,376 28,934 28,860 14,212 14,193 49.92%
PBT 5,394 7,472 83,034 267,298 396,806 785,432 2,180 83.24%
Tax -1,790 -1,860 -616 277 1,902 5,344 23,316 -
NP 3,604 5,612 82,418 267,576 398,708 790,776 25,496 -72.96%
-
NP to SH 3,604 5,612 82,423 267,576 398,708 790,776 25,542 -72.99%
-
Tax Rate 33.19% 24.89% 0.74% -0.10% -0.48% -0.68% -1,069.54% -
Total Cost 22,408 22,808 -55,042 -238,641 -369,848 -776,564 -11,303 -
-
Net Worth 74,865 74,865 73,332 65,697 91,670 90,143 238,381 -53.89%
Dividend
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Net Worth 74,865 74,865 73,332 65,697 91,670 90,143 238,381 -53.89%
NOSH 152,786 152,786 152,776 152,786 152,784 152,786 152,808 -0.00%
Ratio Analysis
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
NP Margin 13.86% 19.75% 301.06% 924.76% 1,381.52% 5,564.14% 179.64% -
ROE 4.81% 7.50% 112.40% 407.28% 434.94% 877.24% 10.71% -
Per Share
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
RPS 17.03 18.60 17.92 18.94 18.89 9.30 9.29 49.95%
EPS 2.36 3.68 53.95 175.13 260.96 517.56 16.72 -72.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.49 0.48 0.43 0.60 0.59 1.56 -53.89%
Adjusted Per Share Value based on latest NOSH - 152,786
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
RPS 8.70 9.50 9.15 9.67 9.65 4.75 4.75 49.86%
EPS 1.20 1.88 27.56 89.46 133.31 264.39 8.54 -73.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2503 0.2503 0.2452 0.2197 0.3065 0.3014 0.797 -53.89%
Price Multiplier on Financial Quarter End Date
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Date 30/04/14 30/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 -
Price 1.12 1.01 1.00 0.745 0.40 0.27 1.90 -
P/RPS 6.58 5.43 5.58 3.93 2.12 2.90 20.46 -53.15%
P/EPS 47.48 27.50 1.85 0.43 0.15 0.05 11.37 159.99%
EY 2.11 3.64 53.95 235.08 652.40 1,916.93 8.80 -61.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.29 2.06 2.08 1.73 0.67 0.46 1.22 52.34%
Price Multiplier on Announcement Date
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Date 25/06/14 25/03/14 23/12/13 26/09/13 27/06/13 27/03/13 26/12/12 -
Price 1.13 1.14 1.06 1.02 0.48 0.32 1.94 -
P/RPS 6.64 6.13 5.92 5.39 2.54 3.44 20.89 -53.52%
P/EPS 47.90 31.04 1.96 0.58 0.18 0.06 11.61 157.90%
EY 2.09 3.22 50.90 171.70 543.67 1,617.41 8.62 -61.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.31 2.33 2.21 2.37 0.80 0.54 1.24 51.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment